|
Market Closed -
Other stock markets
|
After hours 05:30:00 am | |||
| 204.54 USD | -0.66% |
|
199.55 | -2.44% |
| 22/07 | Autonomous Research Adjusts Price Target on Progressive to $255 From $261, Maintains Outperform Rating | MT |
| 22/07 | Winnebago, Progressive Team Up on RV Insurance | DJ |
Company Valuation: Progressive Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 60,057 | 75,889 | 93,173 | 1,40,366 | 1,33,534 | 1,18,920 | - | - |
| Change | - | 26.36% | 22.77% | 50.65% | -4.87% | -10.94% | - | - |
| Enterprise Value (EV) | 60,057 | 79,212 | 99,976 | 1,40,366 | 1,33,534 | 1,18,920 | 1,18,920 | 1,18,920 |
| Change | - | 31.9% | 26.21% | 40.4% | -4.87% | -10.94% | 0% | 0% |
| P/E | 18.1x | 110x | 24.2x | 16.6x | 11.8x | 11.2x | 12.4x | 12.5x |
| PBR | 3.38x | 4.93x | 4.71x | 5.49x | 4.4x | 3.3x | 2.85x | 2.56x |
| PEG | - | -1.4x | 0x | 0x | 0.4x | -2.14x | -1.32x | -10.77x |
| Capitalization / Revenue | 1.29x | 1.49x | 1.51x | 1.89x | 1.61x | 1.36x | 1.28x | 1.2x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.36x | 1.28x | 1.2x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | - | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.9 | 0.4 | 1.15 | 4.9 | 13.9 | 9.493 | 7.249 | 6.618 |
| Rate of return | 1.85% | 0.31% | 0.72% | 2.04% | 6.1% | 4.64% | 3.54% | 3.24% |
| EPS 2 | 5.66 | 1.18 | 6.58 | 14.4 | 19.23 | 18.22 | 16.51 | 16.32 |
| Distribution rate | 33.6% | 33.9% | 17.5% | 34% | 72.3% | 52.1% | 43.9% | 40.5% |
| Net sales 1 | 46,405 | 51,081 | 61,550 | 74,424 | 83,174 | 87,358 | 93,059 | 98,916 |
| EBITDA | - | - | 5,472 | - | - | - | - | - |
| EBIT | 4,429 | 1,166 | 5,172 | 10,992 | - | - | - | - |
| Net income 1 | 3,351 | 721.5 | 3,902 | 8,480 | 11,308 | 10,723 | 9,523 | 9,217 |
| Net Debt | - | 3,323 | 6,804 | - | - | - | - | - |
| Reference price 2 | 102.65 | 129.71 | 159.28 | 239.61 | 227.72 | 204.54 | 204.54 | 204.54 |
| Nbr of stocks (in thousands) | 5,85,064 | 5,85,070 | 5,84,961 | 5,85,812 | 5,86,397 | 5,81,400 | - | - |
| Announcement Date | 26/01/22 | 25/01/23 | 24/01/24 | 29/01/25 | 28/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.3x | - | - | 4.61% | 12TCr | |
| 7.02x | 0.55x | - | 5.46% | 4.18TCr | |
| 14.71x | 2.18x | 17.38x | 4.81% | 1.44TCr | |
| 20.39x | 2.51x | - | 5.55% | 1.41TCr | |
| 9.06x | - | - | 1.2% | 585.85Cr | |
| 12.6x | - | - | 5.14% | 392.32Cr | |
| 10.48x | 1.07x | 3.91x | 5.92% | 136.39Cr | |
| Average | 12.22x | 1.58x | 10.64x | 4.67% | 2.87TCr | |
| Weighted average by Cap. | 11.25x | 1.27x | 16.21x | 4.79% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PGR Stock
- Valuation Progressive Corporation
Select your edition
All financial news and data tailored to specific country editions
