|
Market Closed -
NYSE
01:30:02 13/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 220.28 USD | +1.31% |
|
+3.60% | -3.27% |
| 07/10 | HSBC Adjusts Progressive Price Target to $216 From $214 | MT |
| 06/10 | Barclays Adjusts Price Target on Progressive to $247 From $246, Keeps Overweight Rating | MT |
Company Valuation: Progressive Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 60,057 | 75,889 | 93,173 | 1,40,366 | 1,33,534 | 1,26,408 | - | - |
| Change | - | 26.36% | 22.77% | 50.65% | -4.87% | -5.34% | - | - |
| Enterprise Value (EV) | 60,057 | 79,212 | 99,976 | 1,40,366 | 1,33,534 | 1,26,408 | 1,26,408 | 1,26,408 |
| Change | - | 31.9% | 26.21% | 40.4% | -4.87% | -5.34% | 0% | 0% |
| P/E | 18.1x | 110x | 24.2x | 16.6x | 11.8x | 11.6x | 13.2x | 13.2x |
| PBR | 3.38x | 4.93x | 4.71x | 5.49x | 4.4x | 3.55x | 3.08x | 2.75x |
| PEG | - | -1.4x | 0x | 0x | 0.4x | -4.99x | -1.1x | -84.09x |
| Capitalization / Revenue | 1.29x | 1.49x | 1.51x | 1.89x | 1.61x | 1.44x | 1.37x | 1.29x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.44x | 1.37x | 1.29x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | - | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.9 | 0.4 | 1.15 | 4.9 | 13.9 | 9.438 | 7.404 | 7.268 |
| Rate of return | 1.85% | 0.31% | 0.72% | 2.04% | 6.1% | 4.34% | 3.41% | 3.34% |
| EPS 2 | 5.66 | 1.18 | 6.58 | 14.4 | 19.23 | 18.78 | 16.51 | 16.49 |
| Distribution rate | 33.6% | 33.9% | 17.5% | 34% | 72.3% | 50.2% | 44.8% | 44.1% |
| Net sales 1 | 46,405 | 51,081 | 61,550 | 74,424 | 83,174 | 87,584 | 92,081 | 97,858 |
| EBITDA | - | - | 5,472 | - | - | - | - | - |
| EBIT | 4,429 | 1,166 | 5,172 | 10,992 | - | - | - | - |
| Net income 1 | 3,351 | 721.5 | 3,902 | 8,480 | 11,308 | 11,062 | 9,559 | 9,465 |
| Net Debt | - | 3,323 | 6,804 | - | - | - | - | - |
| Reference price 2 | 102.65 | 129.71 | 159.28 | 239.61 | 227.72 | 217.43 | 217.43 | 217.43 |
| Nbr of stocks (in thousands) | 5,85,064 | 5,85,070 | 5,84,961 | 5,85,812 | 5,86,397 | 5,81,372 | - | - |
| Announcement Date | 26/01/22 | 25/01/23 | 24/01/24 | 29/01/25 | 28/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.58x | - | - | 4.34% | 13TCr | |
| 16.02x | 1.82x | - | 3.12% | 9.46TCr | |
| 10.68x | - | - | 1.31% | 7.69TCr | |
| 6.12x | - | - | 1.89% | 5.8TCr | |
| 4x | 0.59x | - | 5.64% | 4.73TCr | |
| 7.01x | 0.57x | - | 5.49% | 4.48TCr | |
| 11.57x | 1.13x | - | 3.5% | 4.46TCr | |
| 11.39x | - | - | 2.52% | 4.03TCr | |
| 10.61x | 0.76x | - | 3.07% | 3.69TCr | |
| 8.97x | 2.3x | - | 0.18% | 3.25TCr | |
| Average | 9.79x | 1.19x | 3.11% | 6.02TCr | ||
| Weighted average by Cap. | 10.49x | 1.26x | 3.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PGR Stock
- Valuation Progressive Corporation
Select your edition
All financial news and data tailored to specific country editions
