Market Closed -
Nasdaq Stockholm
08:59:40 03/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
122.5
SEK
|
+1.66%
|
|
-5.04%
|
+14.49%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
732.5
|
751
|
697
|
865.7
|
751
|
791.7
|
Enterprise Value (EV)
1 |
833.6
|
1,033
|
901.3
|
1,068
|
1,064
|
803.6
|
P/E ratio
|
9.1
x
|
10.2
x
|
38.5
x
|
6.78
x
|
8.08
x
|
8.72
x
|
Yield
|
5.05%
|
-
|
-
|
7.26%
|
3.94%
|
4.67%
|
Capitalization / Revenue
|
0.45
x
|
0.46
x
|
0.49
x
|
0.41
x
|
0.28
x
|
0.32
x
|
EV / Revenue
|
0.52
x
|
0.64
x
|
0.64
x
|
0.5
x
|
0.39
x
|
0.33
x
|
EV / EBITDA
|
5.12
x
|
6.38
x
|
11.6
x
|
4.41
x
|
4.85
x
|
3.56
x
|
EV / FCF
|
117
x
|
-6.02
x
|
14
x
|
-155
x
|
-25.4
x
|
2.58
x
|
FCF Yield
|
0.86%
|
-16.6%
|
7.16%
|
-0.65%
|
-3.93%
|
38.7%
|
Price to Book
|
2.03
x
|
1.88
x
|
1.65
x
|
1.61
x
|
1.4
x
|
1.32
x
|
Nbr of stocks (in thousands)
|
7,399
|
7,399
|
7,399
|
7,399
|
7,399
|
7,399
|
Reference price
2 |
99.00
|
101.5
|
94.20
|
117.0
|
101.5
|
107.0
|
Announcement Date
|
20/03/19
|
26/03/20
|
18/03/21
|
29/03/22
|
28/03/23
|
28/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,618
|
1,622
|
1,414
|
2,120
|
2,697
|
2,439
|
EBITDA
1 |
162.9
|
162
|
77.6
|
242.2
|
219.3
|
225.9
|
EBIT
1 |
113.6
|
112.9
|
24.5
|
178.4
|
149.1
|
151.4
|
Operating Margin
|
7.02%
|
6.96%
|
1.73%
|
8.42%
|
5.53%
|
6.21%
|
Earnings before Tax (EBT)
1 |
107.6
|
101.9
|
31.3
|
165.7
|
123.1
|
127.2
|
Net income
1 |
80.5
|
73.9
|
18.1
|
127.7
|
93
|
90.8
|
Net margin
|
4.97%
|
4.56%
|
1.28%
|
6.02%
|
3.45%
|
3.72%
|
EPS
2 |
10.88
|
9.988
|
2.446
|
17.26
|
12.57
|
12.27
|
Free Cash Flow
1 |
7.138
|
-171.7
|
64.5
|
-6.9
|
-41.84
|
311
|
FCF margin
|
0.44%
|
-10.59%
|
4.56%
|
-0.33%
|
-1.55%
|
12.75%
|
FCF Conversion (EBITDA)
|
4.38%
|
-
|
83.12%
|
-
|
-
|
137.67%
|
FCF Conversion (Net income)
|
8.87%
|
-
|
356.35%
|
-
|
-
|
342.5%
|
Dividend per Share
2 |
5.000
|
-
|
-
|
8.500
|
4.000
|
5.000
|
Announcement Date
|
20/03/19
|
26/03/20
|
18/03/21
|
29/03/22
|
28/03/23
|
28/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
101
|
282
|
204
|
203
|
314
|
11.9
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.6206
x
|
1.743
x
|
2.633
x
|
0.8365
x
|
1.43
x
|
0.0527
x
|
Free Cash Flow
1 |
7.14
|
-172
|
64.5
|
-6.9
|
-41.8
|
311
|
ROE (net income / shareholders' equity)
|
23.9%
|
20.3%
|
5.54%
|
26.6%
|
18.1%
|
16.9%
|
ROA (Net income/ Total Assets)
|
8.55%
|
7.03%
|
1.37%
|
8.57%
|
6.37%
|
6.49%
|
Assets
1 |
941.3
|
1,052
|
1,324
|
1,489
|
1,460
|
1,400
|
Book Value Per Share
2 |
48.80
|
53.90
|
57.00
|
72.80
|
72.30
|
80.90
|
Cash Flow per Share
2 |
3.530
|
4.040
|
8.800
|
3.840
|
2.700
|
16.30
|
Capex
1 |
103
|
223
|
91.9
|
92
|
104
|
78.7
|
Capex / Sales
|
6.38%
|
13.74%
|
6.5%
|
4.34%
|
3.86%
|
3.23%
|
Announcement Date
|
20/03/19
|
26/03/20
|
18/03/21
|
29/03/22
|
28/03/23
|
28/03/24
|
|
1st Jan change
|
Capi.
|
---|
| +14.49% | 83.91M | | +5.23% | 17.24B | | +33.08% | 16.21B | | +1.37% | 12.82B | | +29.23% | 6.75B | | +8.15% | 6.6B | | +47.65% | 6.53B | | -.--% | 5.94B | | +40.28% | 4.08B | | +12.86% | 3.56B |
Other Aluminum
|