Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.19 AUD | -5.00% | -2.56% | -33.33% |
29/04 | Pro-Pac Packaging Limited Announces CFO Changes | CI |
29/04 | Pro-Pac Packaging Limited Announces Board Changes | CI |
Valuation
Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 100.7 | 121.6 | 27.13 | 25.41 | 22.42 | - | - |
Enterprise Value (EV) 1 | 100.7 | 158.7 | 43.23 | 34.33 | 31.78 | 38.55 | 39.46 |
P/E ratio | - | 21.3 x | - | -4.66 x | -2.66 x | -4.73 x | -11.8 x |
Yield | - | 2.66% | - | - | - | - | - |
Capitalization / Revenue | 0.29 x | 0.38 x | 0.09 x | 0.12 x | 0.11 x | 0.11 x | 0.1 x |
EV / Revenue | 0.29 x | 0.5 x | 0.14 x | 0.16 x | 0.15 x | 0.18 x | 0.18 x |
EV / EBITDA | - | 4.81 x | 2.69 x | 55.2 x | 489 x | 11.1 x | 5.81 x |
EV / FCF | - | 14.3 x | - | -4.99 x | -4.75 x | -11 x | -43.4 x |
FCF Yield | - | 6.99% | - | -20.1% | -21.1% | -9.11% | -2.31% |
Price to Book | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 81,111 | 81,111 | 81,110 | 1,81,688 | 1,81,688 | - | - |
Reference price 2 | 1.242 | 1.499 | 0.3345 | 0.1399 | 0.1234 | 0.1234 | 0.1234 |
Announcement Date | 24/08/20 | 24/08/21 | 05/09/22 | 23/08/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net sales 1 | 342.7 | 319.5 | 317.4 | 219.3 | 205.6 | 211.9 | 217.7 |
EBITDA 1 | - | 33 | 16.04 | 0.6226 | 0.065 | 3.458 | 6.786 |
EBIT 1 | - | 18.36 | 2.912 | -3.482 | -5.983 | -2.601 | 0.715 |
Operating Margin | - | 5.75% | 0.92% | -1.59% | -2.91% | -1.23% | 0.33% |
Earnings before Tax (EBT) 1 | - | 8.124 | - | -7.024 | -8.417 | -4.763 | -1.827 |
Net income 1 | - | 5.688 | -17.58 | -6.578 | -8.389 | -4.747 | -1.821 |
Net margin | - | 1.78% | -5.54% | -3% | -4.08% | -2.24% | -0.84% |
EPS 2 | - | 0.0704 | - | -0.0300 | -0.0463 | -0.0261 | -0.0104 |
Free Cash Flow 1 | - | 11.08 | - | -6.884 | -6.698 | -3.512 | -0.91 |
FCF margin | - | 3.47% | - | -3.14% | -3.26% | -1.66% | -0.42% |
FCF Conversion (EBITDA) | - | 33.58% | - | - | - | - | - |
FCF Conversion (Net income) | - | 194.84% | - | - | - | - | - |
Dividend per Share | - | 0.0399 | - | - | - | - | - |
Announcement Date | 24/08/20 | 24/08/21 | 05/09/22 | 23/08/23 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: June | 2020 S2 | 2022 S1 |
---|---|---|
Net sales 1 | 162.8 | 174.5 |
EBITDA | - | - |
EBIT | - | - |
Operating Margin | - | - |
Earnings before Tax (EBT) 1 | - | 0.1312 |
Net income 1 | - | 0.0913 |
Net margin | - | 0.05% |
EPS 2 | - | 0.001140 |
Dividend per Share | - | - |
Announcement Date | 24/08/20 | 24/02/22 |
Balance Sheet Analysis
Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net Debt 1 | - | 37 | 16.1 | 8.92 | 9.37 | 16.1 | 17 |
Net Cash position 1 | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | 1.122 x | 1.004 x | 14.33 x | 144.1 x | 4.664 x | 2.511 x |
Free Cash Flow 1 | - | 11.1 | - | -6.88 | -6.7 | -3.51 | -0.91 |
ROE (net income / shareholders' equity) | - | 9.26% | -7.82% | -6.6% | -10.1% | -6.3% | -2.5% |
ROA (Net income/ Total Assets) | - | 3.64% | -3.12% | -2.42% | -5.5% | -3.2% | -1.2% |
Assets 1 | - | 156.4 | 564 | 272.1 | 152.5 | 148.3 | 151.8 |
Book Value Per Share | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex 1 | - | 8.78 | 11.7 | 4.95 | 5.14 | 4.03 | 4.1 |
Capex / Sales | - | 2.75% | 3.7% | 2.26% | 2.5% | 1.9% | 1.88% |
Announcement Date | 24/08/20 | 24/08/21 | 05/09/22 | 23/08/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-33.33% | 23.84M | |
+20.95% | 22.26B | |
+7.48% | 17.58B | |
-10.88% | 9.68B | |
+17.97% | 9.26B | |
+3.12% | 5.05B | |
-13.80% | 4.63B | |
+11.38% | 3B | |
-6.57% | 2.96B | |
+11.16% | 2.77B |
- Stock Market
- Equities
- PPG Stock
- Financials Pro-Pac Packaging Limited