Valuation Prime Electronics & Satellitics Inc.

Stocks

End-of-day quote Taiwan S.E. 03/11/2026			5-day change	1st Jan Change
17.70 ^TWD	-3.28%		-2.75%	+70.19%

06/08	Prime Electronics & Satellitics Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07/05	Prime Electronics & Satellitics Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,340	2,063	1,686	1,837	2,147	1,744
Change	-	-11.83%	-18.29%	8.96%	16.89%	-18.75%
Enterprise Value (EV) ¹	2,353	2,267	1,597	1,270	1,587	1,569
Change	-	-3.69%	-29.53%	-20.48%	24.92%	-1.1%
P/E	104x	232x	12.4x	-89.8x	-54.7x	-7.08x
PBR	1.69x	1.51x	1.11x	1.23x	1.44x	1.39x
PEG	-	-3.8x	0x	1x	-0.6x	-0x
Capitalization / Revenue	0.77x	0.54x	0.43x	0.84x	0.95x	1.11x
EV / Revenue	0.77x	0.6x	0.41x	0.58x	0.7x	1x
EV / EBITDA	55.3x	69.3x	16.8x	-30.5x	-15.8x	-6.43x
EV / EBIT	-43.6x	-50.2x	69.1x	-11.9x	-9.29x	-5.11x
EV / FCF	-9.14x	-9.17x	10.2x	2.61x	-17x	-5.25x
FCF Yield	-10.9%	-10.9%	9.83%	38.3%	-5.88%	-19.1%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.134	0.053	0.81	-0.122	-0.2339	-1.469
Distribution rate	-	-	-	-	-	-
Net sales ¹	3,055	3,793	3,940	2,189	2,269	1,571
EBITDA ¹	42.59	32.73	95.28	-41.67	-100.5	-244
EBIT ¹	-53.96	-45.16	23.13	-106.9	-170.9	-306.9
Net income ¹	22.47	8.894	135.9	-20.46	-39.23	-246.5
Net Debt ¹	13.53	203.3	-88.55	-566.7	-560.5	-175.4
Reference price ²	13.95	12.30	10.05	10.95	12.80	10.40
Nbr of stocks (in thousands)	1,67,738	1,67,738	1,67,738	1,67,738	1,67,738	1,67,738
Announcement Date	25/03/21	25/03/22	10/03/23	15/03/24	17/03/25	16/03/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRIME ELECTRONICS & SATELLITICS INC.	-	-	-	-	9.42Cr
CISCO SYSTEMS, INC.	24.75x	5.54x	14.36x	1.68%	40TCr
ARISTA NETWORKS, INC.	43.03x	15.11x	30.29x	-.--%	21TCr
FOXCONN INDUSTRIAL INTERNET CO., LTD.	14.55x	0.59x	10.06x	3.15%	13TCr
ZHONGJI INNOLIGHT CO., LTD.	18.62x	5.78x	13.84x	0.7%	9.78TCr
MOTOROLA SOLUTIONS, INC.	35.26x	6.82x	19.82x	0.99%	8.06TCr
LUMENTUM HOLDINGS INC.	33.33x	8.93x	21.04x	-.--%	6.2TCr
GARMIN LTD.	25.43x	6.24x	19.89x	1.5%	5.29TCr
NOKIA OYJ	42.27x	1.95x	12.3x	1.96%	4.87TCr
HANGZHOU HIKVISION DIGITAL TECHNOLOGY CO., LTD.	17.22x	2.74x	11.47x	4.13%	4.81TCr
Average	28.27x	5.97x	17.01x	1.57%	11.3TCr
Weighted average by Cap.	28.06x	6.77x	17.53x	1.42%