Delayed
NSE India S.E.
09:55:18 30/04/2024 am IST
|
5-day change
|
1st Jan Change
|
421
INR
|
+1.31%
|
|
+5.39%
|
+9.93%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,24,994
|
2,42,755
|
3,00,309
|
2,97,273
|
4,00,632
|
13,71,192
|
-
|
-
|
Enterprise Value (EV)
1 |
3,24,994
|
2,42,755
|
3,00,309
|
2,97,273
|
4,00,632
|
13,71,192
|
13,71,192
|
13,71,192
|
P/E ratio
|
4.67
x
|
4.29
x
|
3.56
x
|
2.97
x
|
3.45
x
|
9.53
x
|
8.56
x
|
7.69
x
|
Yield
|
-
|
10.3%
|
8.79%
|
10.7%
|
8.73%
|
3.14%
|
3.52%
|
3.92%
|
Capitalization / Revenue
|
3.29
x
|
2.11
x
|
2.06
x
|
1.87
x
|
2.45
x
|
7.53
x
|
6.6
x
|
5.81
x
|
EV / Revenue
|
3.29
x
|
2.11
x
|
2.06
x
|
1.87
x
|
2.45
x
|
7.53
x
|
6.6
x
|
5.81
x
|
EV / EBITDA
|
11,28,307
x
|
8,07,709
x
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.75
x
|
0.54
x
|
0.57
x
|
0.5
x
|
0.59
x
|
1.84
x
|
1.54
x
|
1.35
x
|
Nbr of stocks (in thousands)
|
33,00,102
|
33,00,102
|
33,00,102
|
33,00,102
|
33,00,102
|
33,00,102
|
-
|
-
|
Reference price
2 |
98.48
|
73.56
|
91.00
|
90.08
|
121.4
|
415.5
|
415.5
|
415.5
|
Announcement Date
|
29/05/19
|
24/06/20
|
15/06/21
|
25/05/22
|
27/05/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
98,695
|
1,15,179
|
1,45,721
|
1,59,199
|
1,63,831
|
1,82,045
|
2,07,710
|
2,35,989
|
EBITDA
|
2,88,037
|
3,00,548
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
89,443
|
1,08,260
|
1,37,037
|
1,44,498
|
1,38,744
|
1,73,300
|
1,96,335
|
2,22,636
|
Operating Margin
|
90.63%
|
93.99%
|
94.04%
|
90.77%
|
84.69%
|
95.2%
|
94.52%
|
94.34%
|
Earnings before Tax (EBT)
1 |
98,158
|
81,925
|
1,02,073
|
1,22,276
|
1,41,706
|
1,73,011
|
1,92,550
|
2,13,048
|
Net income
1 |
43,868
|
56,551
|
84,440
|
1,00,219
|
1,16,055
|
1,40,186
|
1,53,009
|
1,70,381
|
Net margin
|
44.45%
|
49.1%
|
57.95%
|
62.95%
|
70.84%
|
77.01%
|
73.66%
|
72.2%
|
EPS
2 |
21.07
|
17.14
|
25.58
|
30.37
|
35.17
|
43.60
|
48.54
|
54.06
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
7.600
|
8.000
|
9.600
|
10.60
|
13.04
|
14.61
|
16.27
|
Announcement Date
|
29/05/19
|
24/06/20
|
15/06/21
|
25/05/22
|
27/05/23
|
-
|
-
|
-
|
Fiscal Period: March |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
47,452
|
51,541
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
35,590
|
37,922
|
-
|
-
|
-
|
-
|
EBIT
1 |
38,397
|
38,482
|
35,518
|
27,116
|
38,218
|
35,540
|
37,870
|
36,732
|
46,863
|
44,121
|
45,745
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
92.98%
|
88.75%
|
Earnings before Tax (EBT)
1 |
-
|
28,846
|
32,001
|
25,399
|
36,700
|
36,796
|
42,812
|
36,710
|
47,852
|
41,495
|
39,906
|
Net income
1 |
-
|
23,802
|
26,094
|
21,095
|
29,988
|
30,049
|
34,923
|
30,069
|
38,474
|
33,772
|
36,392
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
71.17%
|
70.61%
|
EPS
2 |
-
|
-
|
-
|
-
|
9.088
|
9.104
|
10.58
|
9.112
|
11.66
|
10.23
|
10.25
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/11/21
|
11/02/22
|
25/05/22
|
12/08/22
|
10/11/22
|
13/02/23
|
27/05/23
|
11/08/23
|
08/11/23
|
08/02/24
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.9%
|
12.8%
|
17.3%
|
17.9%
|
18.2%
|
19.2%
|
18.5%
|
18.1%
|
ROA (Net income/ Total Assets)
|
1.4%
|
1.6%
|
2.24%
|
2.55%
|
2.77%
|
2.91%
|
2.78%
|
2.71%
|
Assets
1 |
31,23,813
|
35,32,475
|
37,69,311
|
39,32,470
|
41,96,214
|
48,14,939
|
55,03,915
|
62,80,508
|
Book Value Per Share
2 |
131.0
|
137.0
|
159.0
|
180.0
|
207.0
|
226.0
|
270.0
|
307.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
29/05/19
|
24/06/20
|
15/06/21
|
25/05/22
|
27/05/23
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +8.60% | 16.07B | | +12.15% | 14.43B | | +8.26% | 9.22B | | -9.84% | 8.32B | | +0.97% | 6.07B | | +76.46% | 5.5B | | +2.27% | 4.89B | | +68.24% | 4.45B | | -6.25% | 4.08B | | -4.40% | 3.16B |
Other Corporate Financial Services
|