|
Market Closed -
Nasdaq
01:30:00 03/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 1.900 USD | +0.53% |
|
-4.04% | -3.55% |
Company Valuation: Plug Power Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 16,271 | 7,211 | 2,725 | 1,941 | 2,704 | 2,655 | - | - |
| Change | - | -55.68% | -62.21% | -28.77% | 39.34% | -1.84% | - | - |
| Enterprise Value (EV) 1 | 13,005 | 6,723 | 3,203 | 2,465 | 3,039 | 3,464 | 3,492 | 3,575 |
| Change | - | -48.3% | -52.36% | -23.04% | 23.31% | 13.98% | 0.78% | 2.38% |
| P/E | -34.4x | -9.9x | -1.96x | -0.79x | -1.39x | -4.86x | -11.7x | -17.3x |
| PBR | 3.42x | 1.77x | 0.92x | 0.96x | 2.25x | 4.23x | 5.11x | 5.95x |
| PEG | - | -0.2x | -0x | -0x | 0x | 0.1x | 0.2x | 0.5x |
| Capitalization / Revenue | 32.4x | 10.3x | 3.06x | 3.09x | 3.81x | 3.24x | 2.74x | 2.29x |
| EV / Revenue | 25.9x | 9.58x | 3.59x | 3.92x | 4.28x | 4.23x | 3.6x | 3.08x |
| EV / EBITDA | -38.5x | -15x | -3.95x | -2.7x | -5.2x | -16.9x | -28.1x | -29.6x |
| EV / EBIT | -29.7x | -9.89x | -2.38x | -1.22x | -2.07x | -11.6x | -18.6x | -47.8x |
| EV / FCF | -23.6x | -5.2x | -1.78x | -2.32x | -4.7x | -9.49x | -61.3x | 44.4x |
| FCF Yield | -4.24% | -19.2% | -56.3% | -43.1% | -21.3% | -10.5% | -1.63% | 2.25% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.82 | -1.25 | -2.3 | -2.68 | -1.42 | -0.3909 | -0.1631 | -0.1096 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 502.3 | 701.4 | 891.3 | 628.8 | 709.9 | 818.8 | 970.6 | 1,159 |
| EBITDA 1 | -337.5 | -448.3 | -810 | -911.5 | -584.5 | -205.5 | -124.3 | -120.7 |
| EBIT 1 | -437.3 | -679.6 | -1,344 | -2,020 | -1,467 | -299.5 | -187.4 | -74.77 |
| Net income 1 | -460 | -724 | -1,369 | -2,105 | -1,632 | -576.7 | -240 | -168.4 |
| Net Debt 1 | -3,266 | -487.6 | 478.1 | 524 | 335 | 809.7 | 836.9 | 920 |
| Reference price 2 | 28.230 | 12.370 | 4.500 | 2.130 | 1.970 | 1.900 | 1.900 | 1.900 |
| Nbr of stocks (in thousands) | 5,76,356 | 5,82,904 | 6,05,502 | 9,11,197 | 13,72,819 | 13,97,195 | - | - |
| Announcement Date | 01/03/22 | 01/03/23 | 29/02/24 | 03/03/25 | 02/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -4.86x | 4.23x | -16.86x | -.--% | 265.47Cr | |
| 33x | 2.61x | 16.92x | 1.37% | 14TCr | |
| 20.82x | 1.16x | 8.56x | 0.85% | 2.95TCr | |
| 12.52x | 1.61x | 8.65x | 1.88% | 2.54TCr | |
| 10x | 3.29x | 6.3x | -.--% | 1.88TCr | |
| 17.3x | 4.06x | 14.08x | 3.81% | 1.48TCr | |
| 22.33x | 2.66x | 12.57x | -.--% | 1.28TCr | |
| -14.06x | 0.99x | 24.54x | -.--% | 1.26TCr | |
| 10.96x | 0.75x | 9.22x | 4.48% | 1.14TCr | |
| 17.84x | 1.11x | 9.3x | 1.5% | 969.19Cr | |
| Average | 12.59x | 2.25x | 9.33x | 1.39% | 2.78TCr | |
| Weighted average by Cap. | 23.01x | 2.30x | 13.65x | 1.39% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PLUG Stock
- Valuation Plug Power Inc.
Select your edition
All financial news and data tailored to specific country editions
