|
Real-time Estimate
Cboe BZX
10:48:12 30/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 1.355 USD | -4.58% |
|
-1.54% | -31.03% |
| 19/10 | Plug Power Inc. Announces Appointment of Lee Sweetland as Global Engineering Industrialization Lead | CI |
| 15/10 | Plug Power Reports Preliminary Q3 Revenue Increase of More Than 10% | MT |
Company Valuation: Plug Power Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 16,271 | 7,211 | 2,725 | 1,941 | 2,704 | 1,984 | - | - |
| Change | - | -55.68% | -62.21% | -28.77% | 39.34% | -26.64% | - | - |
| Enterprise Value (EV) 1 | 13,005 | 6,723 | 3,203 | 2,465 | 3,039 | 2,759 | 2,780 | 2,820 |
| Change | - | -48.3% | -52.36% | -23.04% | 23.31% | -9.23% | 0.75% | 1.45% |
| P/E | -34.4x | -9.9x | -1.96x | -0.79x | -1.39x | -3.59x | -9.1x | -15.8x |
| PBR | 3.42x | 1.77x | 0.92x | 0.96x | 2.25x | 3.22x | 3.7x | 4.28x |
| PEG | - | -0.2x | -0x | -0x | 0x | 0x | 0.2x | 0.4x |
| Capitalization / Revenue | 32.4x | 10.3x | 3.06x | 3.09x | 3.81x | 2.42x | 2.03x | 1.67x |
| EV / Revenue | 25.9x | 9.58x | 3.59x | 3.92x | 4.28x | 3.36x | 2.84x | 2.38x |
| EV / EBITDA | -38.5x | -15x | -3.95x | -2.7x | -5.2x | -14.4x | -27.4x | -104x |
| EV / EBIT | -29.7x | -9.89x | -2.38x | -1.22x | -2.07x | -9.55x | -16x | -82.5x |
| EV / FCF | -23.6x | -5.2x | -1.78x | -2.32x | -4.7x | -7.21x | 604x | 34.8x |
| FCF Yield | -4.24% | -19.2% | -56.3% | -43.1% | -21.3% | -13.9% | 0.17% | 2.87% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.82 | -1.25 | -2.3 | -2.68 | -1.42 | -0.3959 | -0.1561 | -0.0896 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 502.3 | 701.4 | 891.3 | 628.8 | 709.9 | 821.2 | 978.4 | 1,186 |
| EBITDA 1 | -337.5 | -448.3 | -810 | -911.5 | -584.5 | -192 | -101.6 | -27 |
| EBIT 1 | -437.3 | -679.6 | -1,344 | -2,020 | -1,467 | -288.8 | -173.8 | -34.2 |
| Net income 1 | -460 | -724 | -1,369 | -2,105 | -1,632 | -578 | -228.9 | -133.1 |
| Net Debt 1 | -3,266 | -487.6 | 478.1 | 524 | 335 | 774.8 | 795.6 | 835.9 |
| Reference price 2 | 28.230 | 12.370 | 4.500 | 2.130 | 1.970 | 1.420 | 1.420 | 1.420 |
| Nbr of stocks (in thousands) | 5,76,356 | 5,82,904 | 6,05,502 | 9,11,197 | 13,72,819 | 13,97,195 | - | - |
| Announcement Date | 01/03/22 | 01/03/23 | 29/02/24 | 03/03/25 | 02/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -3.59x | 3.36x | -14.37x | -.--% | 198.4Cr | |
| 30.79x | 2.44x | 15.83x | 1.47% | 13TCr | |
| 20.22x | 1.11x | 8.23x | 0.87% | 2.81TCr | |
| 10.26x | 1.27x | 6.76x | 2.28% | 2.08TCr | |
| 10.13x | 3.34x | 6.37x | -.--% | 1.9TCr | |
| 14.96x | 3.38x | 11.78x | 4.53% | 1.31TCr | |
| -13.96x | 0.98x | 24.38x | -.--% | 1.26TCr | |
| 20.68x | 2.54x | 11.93x | -.--% | 1.21TCr | |
| 16.01x | 0.92x | 8.16x | 1.79% | 837.5Cr | |
| -7.22x | 1.39x | 12.83x | -.--% | 752.71Cr | |
| Average | 9.83x | 2.07x | 9.19x | 1.09% | 2.54TCr | |
| Weighted average by Cap. | 20.98x | 2.17x | 12.99x | 1.33% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PLUG Stock
- Valuation Plug Power Inc.
Select your edition
All financial news and data tailored to specific country editions
