End-of-day quote
BURSA MALAYSIA
03:30:00 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
0.755
MYR
|
+0.67%
|
|
-4.43%
|
-10.65%
|
Fiscal Period: Junio |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
235.2
|
341.9
|
222.7
|
383.7
|
371.7
|
356.1
|
Enterprise Value (EV)
1 |
325.7
|
437.5
|
327.9
|
465.5
|
429.2
|
435
|
P/E ratio
|
-60
x
|
-21.5
x
|
-35.2
x
|
37.3
x
|
14.5
x
|
-10.3
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.07
x
|
5.41
x
|
2.52
x
|
3.44
x
|
2.02
x
|
3.01
x
|
EV / Revenue
|
4.25
x
|
6.92
x
|
3.71
x
|
4.18
x
|
2.33
x
|
3.68
x
|
EV / EBITDA
|
45.4
x
|
-67.9
x
|
25.9
x
|
12.7
x
|
6.61
x
|
-18.6
x
|
EV / FCF
|
94
x
|
-358
x
|
-50.8
x
|
-
|
53.3
x
|
-8.82
x
|
FCF Yield
|
1.06%
|
-0.28%
|
-1.97%
|
-
|
1.88%
|
-11.3%
|
Price to Book
|
0.64
x
|
1.76
x
|
1.19
x
|
1.56
x
|
1.36
x
|
1.27
x
|
Nbr of stocks (in thousands)
|
3,26,700
|
3,50,700
|
3,50,700
|
3,99,656
|
3,99,656
|
4,39,622
|
Reference price
2 |
0.7200
|
0.9750
|
0.6350
|
0.9600
|
0.9300
|
0.8100
|
Announcement Date
|
31/07/18
|
31/07/19
|
28/08/20
|
29/10/21
|
28/10/22
|
27/10/23
|
Fiscal Period: Junio |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
76.64
|
63.2
|
88.47
|
111.4
|
184.1
|
118.3
|
EBITDA
1 |
7.17
|
-6.448
|
12.67
|
36.78
|
64.93
|
-23.4
|
EBIT
1 |
0.741
|
-18.44
|
3.391
|
29.07
|
56.94
|
-32.16
|
Operating Margin
|
0.97%
|
-29.17%
|
3.83%
|
26.09%
|
30.94%
|
-27.19%
|
Earnings before Tax (EBT)
1 |
-5.102
|
-24.76
|
-8.471
|
19.66
|
49.9
|
-37.58
|
Net income
1 |
-3.916
|
-14.82
|
-6.333
|
10.29
|
27.31
|
-32.68
|
Net margin
|
-5.11%
|
-23.44%
|
-7.16%
|
9.23%
|
14.84%
|
-27.63%
|
EPS
2 |
-0.0120
|
-0.0453
|
-0.0181
|
0.0257
|
0.0643
|
-0.0788
|
Free Cash Flow
1 |
3.467
|
-1.222
|
-6.452
|
-
|
8.049
|
-49.33
|
FCF margin
|
4.52%
|
-1.93%
|
-7.29%
|
-
|
4.37%
|
-41.71%
|
FCF Conversion (EBITDA)
|
48.35%
|
-
|
-
|
-
|
12.4%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
29.47%
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
31/07/18
|
31/07/19
|
28/08/20
|
29/10/21
|
28/10/22
|
27/10/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
90.5
|
95.6
|
105
|
81.8
|
57.5
|
78.9
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
12.62
x
|
-14.83
x
|
8.304
x
|
2.224
x
|
0.8858
x
|
-3.372
x
|
Free Cash Flow
1 |
3.47
|
-1.22
|
-6.45
|
-
|
8.05
|
-49.3
|
ROE (net income / shareholders' equity)
|
-1.01%
|
-8.91%
|
-3.97%
|
-
|
11.2%
|
-11.7%
|
ROA (Net income/ Total Assets)
|
0.06%
|
-2.74%
|
0.5%
|
-
|
6.97%
|
-3.86%
|
Assets
1 |
-6,671
|
541.4
|
-1,264
|
-
|
391.9
|
847.2
|
Book Value Per Share
2 |
1.130
|
0.5500
|
0.5400
|
0.6200
|
0.6900
|
0.6400
|
Cash Flow per Share
2 |
0.0100
|
0.0100
|
0.0100
|
0.1000
|
0.1100
|
0.0400
|
Capex
1 |
7.2
|
5.49
|
9.17
|
24.5
|
8.05
|
24.4
|
Capex / Sales
|
9.39%
|
8.69%
|
10.37%
|
22.02%
|
4.37%
|
20.59%
|
Announcement Date
|
31/07/18
|
31/07/19
|
28/08/20
|
29/10/21
|
28/10/22
|
27/10/23
|
|
1st Jan change
|
Capi.
|
---|
| -10.65% | 70.04M | | +1.67% | 71.03B | | -7.25% | 53.83B | | +25.80% | 39.74B | | +13.93% | 31.57B | | +4.72% | 27.28B | | +17.96% | 21.32B | | +17.92% | 19.99B | | +76.52% | 17.87B | | +32.47% | 17.66B |
Other Construction & Engineering
|