|
Market Closed -
Other stock markets
|
After hours 03:35:17 am | |||
| 240.49 USD | -3.83% |
|
240.05 | -0.18% |
| 30/07 | (PLXS) Plexus Corp. Expects Q4 Adjusted EPS Range $2.47 - $2.63 | MT |
| 30/07 | Earnings Flash (PLXS) Plexus Corp. Reports Q3 Revenue $1.30B, vs. FactSet Est of $1.23B | MT |
Company Valuation: Plexus Corp.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,611 | 2,420 | 2,503 | 3,715 | 3,866 | 6,435 | - | - |
| Change | - | -7.33% | 3.41% | 48.43% | 4.08% | 66.43% | - | - |
| Enterprise Value (EV) 1 | 2,594 | 2,607 | 2,677 | 3,615 | 3,698 | 6,325 | 6,209 | 6,435 |
| Change | - | 0.49% | 2.69% | 35.02% | 2.31% | 71.04% | -1.83% | 3.64% |
| P/E | 19.4x | 18x | 18.4x | 34x | 22.9x | 34.7x | 29.1x | 24.4x |
| PBR | 2.52x | 2.21x | 2.06x | 2.87x | 2.72x | 4.18x | 3.69x | - |
| PEG | - | 8.57x | 9.94x | -1.8x | 0.4x | 3.2x | 1.5x | 1.3x |
| Capitalization / Revenue | 0.78x | 0.63x | 0.59x | 0.94x | 0.96x | 1.36x | 1.23x | 1.14x |
| EV / Revenue | 0.77x | 0.68x | 0.64x | 0.91x | 0.92x | 1.34x | 1.18x | 1.14x |
| EV / EBITDA | 10.8x | 10.7x | 9.27x | 12.2x | 11.8x | 17.6x | 15.5x | 15.3x |
| EV / EBIT | 14.5x | 14.6x | 12.2x | 16.5x | 15.6x | 21.9x | 19x | 19.2x |
| EV / FCF | 30.3x | -20.4x | 43.3x | 10.6x | 24x | 137x | 31.7x | - |
| FCF Yield | 3.3% | -4.9% | 2.31% | 9.44% | 4.16% | 0.73% | 3.16% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 4.76 | 4.86 | 4.95 | 4.01 | 6.26 | 6.935 | 8.272 | 9.84 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,369 | 3,811 | 4,210 | 3,961 | 4,033 | 4,728 | 5,242 | 5,626 |
| EBITDA 1 | 240.5 | 242.9 | 288.7 | 296.3 | 314.5 | 359 | 401.7 | 421.4 |
| EBIT 1 | 179.5 | 178.2 | 218.9 | 218.5 | 236.7 | 288.8 | 327.5 | 334.9 |
| Net income 1 | 138.9 | 138.2 | 139.1 | 111.8 | 172.9 | 191.8 | 224.9 | 263.2 |
| Net Debt 1 | -17.17 | 186.9 | 174.4 | -100.1 | -168.4 | -109.7 | -225.7 | - |
| Reference price 2 | 92.44 | 87.33 | 91.07 | 136.44 | 143.27 | 240.49 | 240.49 | 240.49 |
| Nbr of stocks (in thousands) | 28,250 | 27,712 | 27,481 | 27,226 | 26,987 | 26,756 | - | - |
| Announcement Date | 27/10/21 | 26/10/22 | 25/10/23 | 23/10/24 | 22/10/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 36.06x | 1.39x | 18.33x | - | 669.12Cr | |
| 32.35x | 11.08x | 20.36x | 0.87% | 11TCr | |
| 28.02x | 1.31x | 15.02x | -.--% | 4.15TCr | |
| 44.33x | 6.65x | 31.22x | 1.78% | 4.07TCr | |
| 24.11x | 1.95x | 9.39x | 1.38% | 3.39TCr | |
| 31.11x | 4.75x | 18.93x | -.--% | 3.01TCr | |
| 33.84x | 2.18x | 15.59x | 1.54% | 2.89TCr | |
| 9.67x | 5.56x | 11.42x | 2% | 2.37TCr | |
| 30.85x | 4.73x | 18.9x | 0.75% | 1.77TCr | |
| 28.37x | 1.54x | 13.43x | 0.44% | 1.36TCr | |
| Average | 29.87x | 4.11x | 17.26x | 0.97% | 3.42TCr | |
| Weighted average by Cap. | 30.71x | 5.87x | 18.38x | 0.96% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PLXS Stock
- Valuation Plexus Corp.
Select your edition
All financial news and data tailored to specific country editions
