Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
9.765 USD | +0.13% | +1.40% | +6.49% |
Valuation
Fiscal Period: November | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 257.3 | 260.5 | 265.4 | 147.2 | 111.3 | 111.3 |
Enterprise Value (EV) 1 | 398.8 | 395 | 364 | 216.6 | 169.9 | 172.3 |
P/E ratio | 30.2 x | 20 x | 142 x | 10.8 x | -9.55 x | 7.06 x |
Yield | 6.92% | 6.98% | 6.92% | 6.09% | 8.31% | 11.9% |
Capitalization / Revenue | 9.86 x | 9.8 x | 11.2 x | 11.7 x | 8.25 x | 5.77 x |
EV / Revenue | 15.3 x | 14.9 x | 15.3 x | 17.2 x | 12.6 x | 8.94 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | 93.6 x | 19.7 x | -12.8 x | 5.57 x | 83.1 x | 22.4 x |
FCF Yield | 1.07% | 5.07% | -7.79% | 18% | 1.2% | 4.46% |
Price to Book | 0.86 x | 0.89 x | 0.96 x | 1.03 x | 0.91 x | 0.89 x |
Nbr of stocks (in thousands) | 24,738 | 24,738 | 24,738 | 12,369 | 12,375 | 12,375 |
Reference price 2 | 10.40 | 10.53 | 10.73 | 11.90 | 8.990 | 8.990 |
Announcement Date | 30/01/19 | 31/01/20 | 05/02/21 | 08/02/22 | 03/02/23 | 05/02/24 |
Income Statement Evolution (Annual data)
Fiscal Period: November | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 26.1 | 26.58 | 23.75 | 12.6 | 13.48 | 19.29 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 22.42 | 22.74 | 18.71 | 10.3 | 11.7 | 17.55 |
Operating Margin | 85.9% | 85.57% | 78.8% | 81.79% | 86.79% | 91.01% |
Earnings before Tax (EBT) 1 | 8.519 | 13.01 | 1.872 | 13.6 | -11.65 | 15.76 |
Net income 1 | 8.519 | 13.01 | 1.872 | 13.6 | -11.65 | 15.76 |
Net margin | 32.64% | 48.95% | 7.88% | 107.98% | -86.45% | 81.73% |
EPS 2 | 0.3444 | 0.5259 | 0.0757 | 1.099 | -0.9416 | 1.274 |
Free Cash Flow 1 | 4.26 | 20.04 | -28.36 | 38.92 | 2.045 | 7.695 |
FCF margin | 16.32% | 75.41% | -119.41% | 308.93% | 15.18% | 39.9% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | 50% | 154.07% | - | 286.11% | - | 48.82% |
Dividend per Share 2 | 0.7200 | 0.7350 | 0.7425 | 0.7250 | 0.7475 | 1.072 |
Announcement Date | 30/01/19 | 31/01/20 | 05/02/21 | 08/02/22 | 03/02/23 | 05/02/24 |
Balance Sheet Analysis
Fiscal Period: November | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 142 | 134 | 98.6 | 69.5 | 58.6 | 61.1 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 4.26 | 20 | -28.4 | 38.9 | 2.05 | 7.69 |
ROE (net income / shareholders' equity) | 2.82% | 4.41% | 0.66% | 6.49% | -8.77% | 12.8% |
ROA (Net income/ Total Assets) | 3.05% | 3.11% | 2.75% | 2.11% | 3.59% | 5.85% |
Assets 1 | 279 | 417.7 | 68.04 | 644.8 | -324.2 | 269.7 |
Book Value Per Share 2 | 12.00 | 11.80 | 11.20 | 11.60 | 9.890 | 10.10 |
Cash Flow per Share 2 | 0.0800 | 0.2000 | 0.2800 | - | 0 | 0.0100 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 30/01/19 | 31/01/20 | 05/02/21 | 08/02/22 | 03/02/23 | 05/02/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+6.49% | 121M | |
+5.54% | 12.82B | |
+12.07% | 9.62B | |
+7.22% | 5.64B | |
+6.07% | 5.23B | |
+18.19% | 4.63B | |
+17.74% | 4.53B | |
+2.73% | 4.07B | |
+5.29% | 3.94B | |
+5.66% | 3.28B |
- Stock Market
- Equities
- PHD Stock
- Financials Pioneer Floating Rate Fund, Inc.