Market Closed -
Nasdaq Stockholm
07:57:56 26/04/2024 pm IST
|
5-day change
|
1st Jan Change
|
7.7
SEK
|
-1.03%
|
|
-1.28%
|
+7.24%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
283.6
|
281.7
|
834.8
|
554.4
|
345.9
|
371
|
-
|
-
|
Enterprise Value (EV)
1 |
253.7
|
217.6
|
713.1
|
487.3
|
337.4
|
351
|
328
|
294
|
P/E ratio
|
11.9
x
|
40.3
x
|
10.3
x
|
9.12
x
|
-23.9
x
|
12.2
x
|
8.65
x
|
6.47
x
|
Yield
|
8.22%
|
9.93%
|
5.59%
|
4.25%
|
3.48%
|
3.9%
|
5.19%
|
6.49%
|
Capitalization / Revenue
|
0.17
x
|
0.19
x
|
0.44
x
|
0.27
x
|
0.17
x
|
0.19
x
|
0.18
x
|
0.18
x
|
EV / Revenue
|
0.15
x
|
0.15
x
|
0.37
x
|
0.23
x
|
0.17
x
|
0.18
x
|
0.16
x
|
0.14
x
|
EV / EBITDA
|
4.33
x
|
5.19
x
|
5.46
x
|
5
x
|
7.79
x
|
4.5
x
|
3.45
x
|
2.58
x
|
EV / FCF
|
4.91
x
|
3.72
x
|
6.67
x
|
10.2
x
|
-613
x
|
5.95
x
|
4.26
x
|
3.16
x
|
FCF Yield
|
20.4%
|
26.9%
|
15%
|
9.78%
|
-0.16%
|
16.8%
|
23.5%
|
31.6%
|
Price to Book
|
1.84
x
|
1.75
x
|
3.93
x
|
1.83
x
|
1.68
x
|
1.64
x
|
1.46
x
|
1.27
x
|
Nbr of stocks (in thousands)
|
46,637
|
46,637
|
46,637
|
47,139
|
48,176
|
48,176
|
-
|
-
|
Reference price
2 |
6.080
|
6.040
|
17.90
|
11.76
|
7.180
|
7.700
|
7.700
|
7.700
|
Announcement Date
|
19/02/20
|
25/02/21
|
22/02/22
|
21/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,679
|
1,463
|
1,902
|
2,086
|
2,020
|
1,957
|
2,049
|
2,114
|
EBITDA
1 |
58.6
|
41.9
|
130.6
|
97.5
|
43.3
|
78
|
95
|
114
|
EBIT
1 |
27.2
|
15.8
|
82.4
|
71.7
|
4.8
|
38
|
54
|
72
|
Operating Margin
|
1.62%
|
1.08%
|
4.33%
|
3.44%
|
0.24%
|
1.94%
|
2.64%
|
3.41%
|
Earnings before Tax (EBT)
1 |
28.9
|
12.5
|
101.5
|
76.1
|
-16.8
|
38
|
54
|
72
|
Net income
1 |
23.6
|
7.1
|
80.6
|
60.9
|
-14.4
|
30
|
43
|
57
|
Net margin
|
1.41%
|
0.49%
|
4.24%
|
2.92%
|
-0.71%
|
1.53%
|
2.1%
|
2.7%
|
EPS
2 |
0.5100
|
0.1500
|
1.730
|
1.290
|
-0.3000
|
0.6300
|
0.8900
|
1.190
|
Free Cash Flow
1 |
51.7
|
58.5
|
107
|
47.68
|
-0.55
|
59
|
77
|
93
|
FCF margin
|
3.08%
|
4%
|
5.62%
|
2.29%
|
-0.03%
|
3.01%
|
3.76%
|
4.4%
|
FCF Conversion (EBITDA)
|
88.23%
|
139.62%
|
81.92%
|
48.9%
|
-
|
75.64%
|
81.05%
|
81.58%
|
FCF Conversion (Net income)
|
219.07%
|
823.94%
|
132.73%
|
78.29%
|
-
|
196.67%
|
179.07%
|
163.16%
|
Dividend per Share
2 |
0.5000
|
0.6000
|
1.000
|
0.5000
|
0.2500
|
0.3000
|
0.4000
|
0.5000
|
Announcement Date
|
19/02/20
|
25/02/21
|
22/02/22
|
21/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
---|
Net sales
1 |
463.7
|
533.3
|
525.8
|
539.6
|
510.8
|
531.9
|
EBITDA
1 |
32.6
|
52.6
|
31.4
|
24.2
|
25.7
|
18.2
|
EBIT
1 |
26.7
|
22.1
|
24.3
|
17.7
|
19.4
|
11.1
|
Operating Margin
|
5.76%
|
4.14%
|
4.62%
|
3.28%
|
3.8%
|
2.09%
|
Earnings before Tax (EBT)
1 |
26.6
|
41.2
|
26.4
|
16.9
|
22.2
|
11.4
|
Net income
1 |
21.3
|
32.4
|
21
|
9
|
22.6
|
8.6
|
Net margin
|
4.59%
|
6.08%
|
3.99%
|
1.67%
|
4.42%
|
1.62%
|
EPS
2 |
0.4600
|
0.6900
|
0.4400
|
0.2000
|
0.4800
|
0.1700
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
26/10/21
|
22/02/22
|
26/04/22
|
26/07/22
|
25/10/22
|
21/02/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
29.9
|
64.1
|
122
|
67.1
|
8.5
|
20
|
43
|
77
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
51.7
|
58.5
|
107
|
47.7
|
-0.55
|
59
|
77
|
93
|
ROE (net income / shareholders' equity)
|
15.8%
|
4.53%
|
43.2%
|
27.4%
|
-6.56%
|
14%
|
17.9%
|
21%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
3.310
|
3.460
|
4.560
|
6.410
|
4.280
|
4.690
|
5.280
|
6.070
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
1.8
|
2.5
|
0.72
|
23.1
|
34.9
|
4
|
4
|
4
|
Capex / Sales
|
0.11%
|
0.17%
|
0.04%
|
1.11%
|
1.73%
|
0.2%
|
0.2%
|
0.19%
|
Announcement Date
|
19/02/20
|
25/02/21
|
22/02/22
|
21/02/23
|
28/02/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +7.24% | 33.83M | | -18.14% | 8.79B | | -21.12% | 7.17B | | -22.90% | 5.83B | | -4.56% | 3.67B | | -8.96% | 3.14B | | +9.91% | 1.5B | | +2.08% | 1.54B | | +0.59% | 1.47B | | -5.08% | 1.2B |
Other Employment Services
|