|
End-of-day quote
Xetra
|
5-day change | 1st Jan Change | ||
| - EUR | -.--% |
|
-.--% | - |
| 29/09 | What Your Attention Is Really Worth on Social Networks |  |
| 25/09 | Pinterest Insider Sold Shares Worth $256,773, According to a Recent SEC Filing | MT |
Company Valuation: Pinterest Inc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 23,707 | 16,467 | 24,978 | 19,599 | 17,490 | 10,698 | - | - |
| Change | - | -30.54% | 51.68% | -21.54% | -10.76% | -38.84% | - | - |
| Enterprise Value (EV) 1 | 21,227 | 13,769 | 22,467 | 17,086 | 15,023 | 9,555 | 8,733 | 7,631 |
| Change | - | -35.13% | 63.17% | -23.95% | -12.07% | -36.4% | -8.6% | -12.62% |
| P/E | 79x | -173x | -741x | 10.9x | 42.4x | 44.4x | 24.2x | 18.1x |
| PBR | 7.86x | 5.05x | 8.13x | 3.62x | 3.63x | 3.22x | 2.58x | 2.08x |
| PEG | - | 1x | 11.5x | -0x | -0.5x | -1.5x | 0.3x | 0.5x |
| Capitalization / Revenue | 9.2x | 5.88x | 8.18x | 5.38x | 4.14x | 2.18x | 1.93x | 1.73x |
| EV / Revenue | 8.23x | 4.91x | 7.35x | 4.69x | 3.56x | 1.94x | 1.57x | 1.23x |
| EV / EBITDA | 26.1x | 31.2x | 32.9x | 16.6x | 11.8x | 6.45x | 5.12x | 3.89x |
| EV / EBIT | 65.1x | -135x | -179x | 95x | 47x | 35.1x | 18.1x | 11.7x |
| EV / FCF | 28.5x | 31.3x | 37.1x | 18.2x | 12x | 7.61x | 5.67x | 4.42x |
| FCF Yield | 3.5% | 3.2% | 2.69% | 5.5% | 8.33% | 13.1% | 17.6% | 22.6% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.46 | -0.14 | -0.05 | 2.67 | 0.61 | 0.4255 | 0.7814 | 1.043 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,578 | 2,803 | 3,055 | 3,646 | 4,222 | 4,914 | 5,552 | 6,188 |
| EBITDA 1 | 814.4 | 441.9 | 683.5 | 1,032 | 1,270 | 1,482 | 1,704 | 1,964 |
| EBIT 1 | 326.2 | -101.7 | -125.7 | 179.8 | 319.9 | 272 | 481.5 | 649.9 |
| Net income 1 | 316.4 | -96.05 | -35.61 | 1,862 | 416.9 | 244.3 | 451 | 616.5 |
| Net Debt 1 | -2,480 | -2,698 | -2,511 | -2,513 | -2,467 | -1,142 | -1,965 | -3,066 |
| Reference price 2 | 36.35 | 24.28 | 37.04 | 29.00 | 25.89 | 18.89 | 18.89 | 18.89 |
| Nbr of stocks (in thousands) | 6,52,197 | 6,78,231 | 6,74,359 | 6,75,826 | 6,75,558 | 5,66,313 | - | - |
| Announcement Date | 03/02/22 | 06/02/23 | 08/02/24 | 06/02/25 | 12/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.52x | 8.06x | 17.22x | 0.26% | 4,19000Cr | |
| 23.67x | 7.49x | 13.17x | 0.29% | 1,84700Cr | |
| 14.92x | 3.98x | 9.21x | 1.37% | 49TCr | |
| 28.83x | 13.52x | 21.36x | 0.63% | 48TCr | |
| 19.62x | 5.81x | 17.45x | -.--% | 29TCr | |
| 21.07x | 1.52x | 10.47x | 1.01% | 27TCr | |
| 92.26x | 12.12x | 65.07x | -.--% | 19TCr | |
| 21.69x | 2.49x | 12.67x | -.--% | 14TCr | |
| 7.94x | 0.87x | 3.76x | -.--% | 11TCr | |
| Average | 27.39x | 6.21x | 18.93x | 0.39% | 89.03TCr | |
| Weighted average by Cap. | 20.85x | 7.61x | 16.70x | 0.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PINS Stock
- 2U9 Stock
- Valuation Pinterest Inc
Select your edition
All financial news and data tailored to specific country editions
