Financials Phoenix Copper Limited

Equities

PXC

VGG7060R1139

Diversified Mining

Market Closed - London S.E. 09:10:38 10/05/2024 pm IST 5-day change 1st Jan Change
18 GBX +14.29% Intraday chart for Phoenix Copper Limited +5.88% -15.29%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 10.75 7.72 34.19 84.19 42.27 33.58 33.58 -
Enterprise Value (EV) 1 10.64 8.309 34.6 71.09 37.59 35.17 77.26 49.67
P/E ratio - - -32.5 x -79.7 x -27.1 x -30.8 x -10.9 x 1.42 x
Yield - - - - - - - -
Capitalization / Revenue - - - - - - - 0.64 x
EV / Revenue - - - - - - - 0.95 x
EV / EBITDA -6.43 x - - -74.1 x -23.4 x -35.2 x -77.3 x 1.63 x
EV / FCF - - - -66,55,985 x - - - -
FCF Yield - - - -0% - - - -
Price to Book 1.19 x 0.74 x - - - - - -
Nbr of stocks (in thousands) 33,079 44,785 63,307 1,17,416 1,22,629 1,49,070 1,49,070 -
Reference price 2 0.3251 0.1724 0.5401 0.7170 0.3447 0.2253 0.2253 0.2253
Announcement Date 31/05/19 14/04/20 04/05/21 28/03/22 25/05/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 - - - - - - - 52.16
EBITDA 1 -1.654 - - -0.9596 -1.606 -1 -1 30.49
EBIT 1 -1.654 -1.105 -0.9226 -0.9596 -1.606 -1 -2.49 26.33
Operating Margin - - - - - - - 50.48%
Earnings before Tax (EBT) 1 - - -0.9718 - -1.574 -0.9 -2.4 26.4
Net income - - -0.9567 - - - -2.4 18.7
Net margin - - - - - - - 35.85%
EPS 2 - - -0.0166 -0.009000 -0.0127 -0.007320 -0.0208 0.1587
Free Cash Flow - - - -10.68 - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - - - - - -
Announcement Date 31/05/19 14/04/20 04/05/21 28/03/22 25/05/23 - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 - 0.59 0.4 - - 1.59 43.7 16.1
Net Cash position 1 0.11 - - 13.1 4.68 - - -
Leverage (Debt/EBITDA) - - - - - -1.59 x -43.68 x 0.5277 x
Free Cash Flow - - - -10.7 - - - -
ROE (net income / shareholders' equity) - - - - - - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets - - - - - - - -
Book Value Per Share 0.2700 0.2300 - - - - - -
Cash Flow per Share 2 - - - -0 -0.0200 -0.0600 -0.4400 0.2900
Capex - 1.79 2.72 10.3 - - - -
Capex / Sales - - - - - - - -
Announcement Date 31/05/19 14/04/20 04/05/21 28/03/22 25/05/23 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
0.2253 USD
Average target price
0.8126 USD
Spread / Average Target
+260.74%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. PXC Stock
  4. Financials Phoenix Copper Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW