Delayed
OTC Markets
11:53:12 15/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
0.0003
USD
|
0.00%
|
|
-40.00%
|
+50.00%
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
4.672
|
2.002
|
2.646
|
242.6
|
22
|
27.59
|
Enterprise Value (EV)
1 |
28.94
|
2.851
|
4.55
|
244.3
|
24.44
|
30.06
|
P/E ratio
|
-1.15
x
|
-0.19
x
|
-1.21
x
|
-23.1
x
|
-0.94
x
|
-4.32
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.79
x
|
-
|
211
x
|
3,976
x
|
733
x
|
1,104
x
|
EV / Revenue
|
17.3
x
|
-
|
363
x
|
4,005
x
|
815
x
|
1,202
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-1.12
x
|
3.44
x
|
-4.61
x
|
-388
x
|
-2.14
x
|
41.3
x
|
FCF Yield
|
-89.1%
|
29.1%
|
-21.7%
|
-0.26%
|
-46.8%
|
2.42%
|
Price to Book
|
-0.91
x
|
-0.33
x
|
-0.37
x
|
-35.8
x
|
-3.37
x
|
-3.37
x
|
Nbr of stocks (in thousands)
|
1,35,409
|
1,00,09,272
|
1,32,31,924
|
2,60,80,784
|
3,14,28,896
|
3,94,14,009
|
Reference price
2 |
0.0345
|
0.000200
|
0.000200
|
0.009300
|
0.000700
|
0.000700
|
Announcement Date
|
15/10/18
|
11/03/21
|
23/06/21
|
13/10/21
|
13/01/23
|
13/10/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1.673
|
-
|
0.0125
|
0.061
|
0.03
|
0.025
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-0.2303
|
-2.41
|
-1.861
|
-0.8882
|
-15.88
|
-0.5358
|
Operating Margin
|
-13.77%
|
-
|
-14,852.82%
|
-1,456.04%
|
-52,937.59%
|
-2,143.1%
|
Earnings before Tax (EBT)
1 |
-2.026
|
-2.93
|
-2.178
|
-7
|
-21.15
|
-5.609
|
Net income
1 |
-2.026
|
-2.93
|
-2.178
|
-7
|
-21.15
|
-5.609
|
Net margin
|
-121.14%
|
-
|
-17,377.19%
|
-11,476.01%
|
-70,514.81%
|
-22,436.58%
|
EPS
2 |
-0.0300
|
-0.001041
|
-0.000165
|
-0.000402
|
-0.000743
|
-0.000162
|
Free Cash Flow
1 |
-25.79
|
0.8283
|
-0.9866
|
-0.6297
|
-11.44
|
0.7276
|
FCF margin
|
-1,541.7%
|
-
|
-7,873.04%
|
-1,032.37%
|
-38,141.36%
|
2,910.46%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
15/10/18
|
11/03/21
|
23/06/21
|
13/10/21
|
13/01/23
|
13/10/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
24.3
|
0.85
|
1.9
|
1.77
|
2.44
|
2.47
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-25.8
|
0.83
|
-0.99
|
-0.63
|
-11.4
|
0.73
|
ROE (net income / shareholders' equity)
|
32.8%
|
54%
|
33.3%
|
101%
|
337%
|
76%
|
ROA (Net income/ Total Assets)
|
-1.02%
|
-10.6%
|
-150%
|
-81.8%
|
-1,420%
|
-87.6%
|
Assets
1 |
197.8
|
27.72
|
1.45
|
8.561
|
1.489
|
6.4
|
Book Value Per Share
2 |
-0.0400
|
-0
|
-0
|
-0
|
-0
|
-0
|
Cash Flow per Share
2 |
0
|
0
|
0
|
0
|
0
|
-
|
Capex
1 |
25
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
1,494.63%
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
15/10/18
|
11/03/21
|
23/06/21
|
13/10/21
|
13/01/23
|
13/10/23
|
|
1st Jan change
|
Capi.
|
---|
| +50.00% | 13.85M | | +15.00% | 69.78B | | +6.08% | 17.26B | | +14.25% | 14.01B | | +21.56% | 13.52B | | +15.50% | 9.99B | | -17.00% | 6.96B | | -0.76% | 6.13B | | +3.94% | 5.25B | | -1.51% | 4.92B |
Other Business Support Services
|