End-of-day quote
Ho Chi Minh S.E.
03:30:00 16/05/2024 am IST
|
5-day change
|
1st Jan Change
|
36,450
VND
|
-1.22%
|
|
-1.09%
|
-4.08%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
33,92,927
|
47,42,898
|
25,46,945
|
30,05,936
|
23,12,950
|
37,61,898
|
Enterprise Value (EV)
1 |
22,41,156
|
32,96,909
|
8,22,458
|
13,78,178
|
4,25,688
|
21,39,227
|
P/E ratio
|
14.7
x
|
21.4
x
|
13.2
x
|
12.4
x
|
5.77
x
|
14.9
x
|
Yield
|
6.63%
|
4.74%
|
7.07%
|
7.49%
|
17.5%
|
-
|
Capitalization / Revenue
|
0.42
x
|
0.59
x
|
0.34
x
|
0.33
x
|
0.21
x
|
0.38
x
|
EV / Revenue
|
0.28
x
|
0.41
x
|
0.11
x
|
0.15
x
|
0.04
x
|
0.22
x
|
EV / EBITDA
|
5.56
x
|
9.21
x
|
2.56
x
|
3.68
x
|
0.76
x
|
6.24
x
|
EV / FCF
|
-13.3
x
|
6.92
x
|
1.65
x
|
-10.2
x
|
1.02
x
|
25.3
x
|
FCF Yield
|
-7.53%
|
14.5%
|
60.4%
|
-9.76%
|
98.4%
|
3.95%
|
Price to Book
|
2.47
x
|
3.48
x
|
1.92
x
|
2.17
x
|
1.49
x
|
2.68
x
|
Nbr of stocks (in thousands)
|
98,998
|
98,998
|
98,998
|
98,998
|
98,998
|
98,997
|
Reference price
2 |
34,273
|
47,909
|
25,727
|
30,364
|
23,364
|
38,000
|
Announcement Date
|
15/03/19
|
17/03/20
|
22/03/21
|
23/03/22
|
06/03/23
|
06/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
81,41,740
|
79,82,471
|
75,26,764
|
89,96,080
|
1,12,74,428
|
98,90,692
|
EBITDA
1 |
4,03,152
|
3,57,933
|
3,20,837
|
3,74,133
|
5,63,420
|
3,42,642
|
EBIT
1 |
2,91,967
|
2,77,383
|
2,46,592
|
3,16,109
|
5,05,571
|
2,91,673
|
Operating Margin
|
3.59%
|
3.47%
|
3.28%
|
3.51%
|
4.48%
|
2.95%
|
Earnings before Tax (EBT)
1 |
3,06,691
|
2,95,519
|
2,55,291
|
3,23,246
|
5,19,666
|
3,35,407
|
Net income
1 |
2,43,121
|
2,33,733
|
2,02,914
|
2,54,020
|
4,12,713
|
2,65,788
|
Net margin
|
2.99%
|
2.93%
|
2.7%
|
2.82%
|
3.66%
|
2.69%
|
EPS
2 |
2,338
|
2,242
|
1,944
|
2,445
|
4,047
|
2,555
|
Free Cash Flow
1 |
-1,68,805
|
4,76,633
|
4,97,091
|
-1,34,532
|
4,19,008
|
84,518
|
FCF margin
|
-2.07%
|
5.97%
|
6.6%
|
-1.5%
|
3.72%
|
0.85%
|
FCF Conversion (EBITDA)
|
-
|
133.16%
|
154.94%
|
-
|
74.37%
|
24.67%
|
FCF Conversion (Net income)
|
-
|
203.92%
|
244.98%
|
-
|
101.53%
|
31.8%
|
Dividend per Share
2 |
2,273
|
2,273
|
1,818
|
2,273
|
4,091
|
-
|
Announcement Date
|
15/03/19
|
17/03/20
|
22/03/21
|
23/03/22
|
06/03/23
|
06/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
11,51,771
|
14,45,989
|
17,24,488
|
16,27,758
|
18,87,262
|
16,22,671
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-1,68,805
|
4,76,633
|
4,97,091
|
-1,34,532
|
4,19,008
|
84,518
|
ROE (net income / shareholders' equity)
|
17.4%
|
17.1%
|
15.1%
|
18.7%
|
28.1%
|
18%
|
ROA (Net income/ Total Assets)
|
6.51%
|
6.19%
|
4.95%
|
5.97%
|
9.09%
|
5.23%
|
Assets
1 |
37,32,917
|
37,78,720
|
41,02,832
|
42,52,231
|
45,41,995
|
50,84,611
|
Book Value Per Share
2 |
13,862
|
13,786
|
13,421
|
13,974
|
15,710
|
14,157
|
Cash Flow per Share
2 |
11,634
|
14,606
|
17,419
|
15,060
|
16,063
|
11,467
|
Capex
1 |
58,766
|
27,527
|
41,773
|
82,487
|
14,234
|
26,499
|
Capex / Sales
|
0.72%
|
0.34%
|
0.55%
|
0.92%
|
0.13%
|
0.27%
|
Announcement Date
|
15/03/19
|
17/03/20
|
22/03/21
|
23/03/22
|
06/03/23
|
06/03/24
|
|
1st Jan change
|
Capi.
|
---|
| -4.08% | 142M | | +14.71% | 53.35B | | -2.81% | 16.42B | | +21.39% | 6.46B | | +49.06% | 1.83B | | -6.54% | 1.61B | | +6.96% | 1.21B | | +5.51% | 819M | | -29.18% | 156M | | -25.54% | 125M |
Natural Gas Pipeline
|