Valuation: NextDecade Corporation

Capitalization 199.76Cr 170.17Cr 157.49Cr 148.29Cr 276.21Cr 19TCr 281.87Cr 1.85TCr 722.91Cr 8.92TCr 749.64Cr 733.75Cr 32TCr P/E ratio 2026 *
-2.6x
P/E ratio 2027 * -3.13x
Enterprise value 941.22Cr 801.83Cr 742.06Cr 698.71Cr 1.3TCr 88TCr 1.33TCr 8.71TCr 3.41TCr 42TCr 3.53TCr 3.46TCr 1,49800Cr EV / Sales 2026 *
-
EV / Sales 2027 * 17.4x
Free-Float
71.08%
Yield 2026 *
6.1%
Yield 2027 * 6.1%
1 day+2.38%
1 week-3.95%
Current month-1.57%
1 month+30.22%
3 months+54.19%
6 months+16.72%
Current year+43.07%
1 week 7.16
Extreme 7.16
9.06
1 month 5.62
Extreme 5.625
9.06
Current year 4.75
Extreme 4.75
9.06
1 year 4.75
Extreme 4.75
12.12
3 years 4.01
Extreme 4.01
12.12
5 years 1.84
Extreme 1.835
12.12
10 years 1.12
Extreme 1.115
20
Manager TitleAgeSince
Chief Executive Officer 60 01/02/2018
Director of Finance/CFO 66 20/10/2025
Chief Operating Officer 46 22/07/2024
Director TitleAgeSince
Director/Board Member 56 01/07/2017
Director/Board Member 42 01/07/2017
Director/Board Member 42 01/07/2017
Change 5d. change 1-year change 3-years change Capi.($)
+2.38%-3.95%+10.23%+49.31% 199.76Cr
-0.44%-4.68%+41.32%+15.17% 366.33Cr
+0.84%+12.94%+92.62% - 339.75Cr
+0.32%+1.45%-12.85%-18.69% 106.28Cr
-0.34%-0.84%+31.18%-50.04% 75Cr
-6.56%+28.79%-18.70%-13.76% 9.41Cr
Average -0.63%+5.25%+23.97%-3.60% 182.69Cr
Weighted average by Cap. +0.50%+1.65%+45.10%+12.63%

Financials

2026 *2027 *
Net sales - 83Cr 71Cr 65Cr 62Cr 114.78Cr 7.72TCr 117.13Cr 767.78Cr 300.42Cr 3.71TCr 311.52Cr 304.92Cr 13TCr
Net income -76Cr -65Cr -60Cr -56Cr -105.09Cr -7.07TCr -107.24Cr -702.92Cr -275.04Cr -3.39TCr -285.21Cr -279.16Cr -12TCr -63Cr -54Cr -50Cr -47Cr -88Cr -5.89TCr -89Cr -585.68Cr -229.16Cr -2.83TCr -237.64Cr -232.6Cr -10TCr
Net Debt 741.47Cr 631.65Cr 584.57Cr 550.42Cr 1.03TCr 69TCr 1.05TCr 6.86TCr 2.68TCr 33TCr 2.78TCr 2.72TCr 1,18000Cr 1.25TCr 1.06TCr 981.92Cr 924.56Cr 1.72TCr 1,15800Cr 1.76TCr 12TCr 4.51TCr 56TCr 4.67TCr 4.57TCr 1,98200Cr
Logo NextDecade Corporation
NextDecade Corporation is an energy company. The Company is engaged in construction and development activities related to the liquefaction and sale of liquefied natural gas (LNG) and the capture and storage of carbon dioxide (CO2) emissions. The Company is constructing and developing a natural gas liquefaction and export facility located in the Rio Grande Valley in Brownsville, Texas (the Rio Grande LNG Facility), which has three liquefaction trains and related infrastructure under construction. Through its subsidiary, Rio Grande LNG, LLC (Rio Grande), the Company is constructing the Rio Grande LNG Facility on the north shore of the Brownsville Ship Channel. The site is located on 984 acres of land which has been leased long-term and includes 15 thousand feet of frontage on the Brownsville Ship Channel. It is also developing a planned carbon capture and storage (CCS) project at the Rio Grande LNG Facility and other potential CCS projects.
Employees
360
Date Price Change Volume
10/26/10 7.540 $ +2.38% 39,96,128
09/26/09 7.365 $ -8.85% 55,09,506
08/26/08 8.080 $ -7.55% 75,23,466
07/26/07 8.740 $ +5.17% 77,76,961
06/26/06 8.310 $ +5.86% 49,21,976
Trader
Investor
-
Global
-
Quality
-
ESG MSCI
A
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
4
Last Close Price
7.540USD
Average target price
8.750USD
Spread / Average Target
+16.05%

Quarterly revenue - Rate of surprise