|
Market Closed -
Deutsche Boerse AG
01:27:40 30/09/2026 am IST
|
5-day change | 1st Jan Change | ||
| 8.702 EUR | -1.99% |
|
+0.02% | +68.97% |
| 01:46am | LatAm assets mixed as rising dollar, yields offset metals support | RE |
| 01:36am | Sector Update: Energy Stocks Fall Late Afternoon | MT |
Company Valuation: Petrobras
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,87,853 | 3,45,928 | 4,97,645 | 4,90,407 | 4,10,255 | 6,67,308 | - | - |
| Change | - | -10.81% | 43.86% | -1.45% | -16.34% | 62.66% | - | - |
| Enterprise Value (EV) 1 | 6,53,631 | 5,70,438 | 7,25,444 | 7,95,207 | 7,30,186 | 9,56,472 | 9,32,038 | 9,10,749 |
| Change | - | -12.73% | 27.17% | 9.62% | -8.18% | 30.99% | -2.55% | -2.28% |
| P/E | 3.48x | 1.7x | 3.89x | 12.7x | 3.84x | 3.98x | 5.1x | 5.47x |
| PBR | 0.96x | 0.88x | 1.27x | 1.27x | 1x | 1.22x | 1.09x | 1x |
| PEG | - | 0x | -0.1x | -0.2x | 0x | 0.1x | -0.2x | -0.81x |
| Capitalization / Revenue | 0.86x | 0.54x | 0.98x | 0.93x | 0.87x | 1.12x | 1.18x | 1.23x |
| EV / Revenue | 1.44x | 0.89x | 1.42x | 1.51x | 1.55x | 1.6x | 1.65x | 1.67x |
| EV / EBITDA | 2.79x | 1.68x | 2.78x | 3x | 3.16x | 3.01x | 3.14x | 3.18x |
| EV / EBIT | 3.81x | 2.1x | 3.72x | 4.12x | 4.83x | 4.04x | 4.51x | 4.75x |
| EV / FCF | 3.87x | 2.77x | 4.54x | 5.84x | 8.37x | 8.05x | 7.71x | 8.38x |
| FCF Yield | 25.9% | 36.1% | 22% | 17.1% | 12% | 12.4% | 13% | 11.9% |
| Dividend per Share 2 | 8.534 | 15.09 | 5.569 | 5.734 | 3.199 | 4.073 | 5.937 | 5.518 |
| Rate of return | 30% | 61.6% | 15% | 15.8% | 10.4% | 8.36% | 12.2% | 11.3% |
| EPS 2 | 8.18 | 14.44 | 9.57 | 2.84 | 8.026 | 12.23 | 9.545 | 8.904 |
| Distribution rate | 104% | 105% | 58.2% | 202% | 39.9% | 33.3% | 62.2% | 62% |
| Net sales 1 | 4,52,668 | 6,41,256 | 5,09,987 | 5,27,918 | 4,70,950 | 5,96,659 | 5,63,258 | 5,44,023 |
| EBITDA 1 | 2,34,576 | 3,40,482 | 2,61,016 | 2,64,987 | 2,31,111 | 3,17,729 | 2,96,535 | 2,86,123 |
| EBIT 1 | 1,71,528 | 2,72,280 | 1,94,883 | 1,92,922 | 1,51,135 | 2,36,493 | 2,06,750 | 1,91,663 |
| Net income 1 | 1,06,668 | 1,88,328 | 1,23,920 | 43,473 | 1,03,668 | 1,52,892 | 1,23,307 | 1,14,067 |
| Net Debt 1 | 2,65,778 | 2,24,510 | 2,27,799 | 3,04,800 | 3,19,931 | 2,89,163 | 2,64,730 | 2,43,441 |
| Reference price 2 | 28.45 | 24.50 | 37.24 | 36.19 | 30.82 | 48.72 | 48.72 | 48.72 |
| Nbr of stocks (in thousands) | 1,30,44,201 | 1,30,44,201 | 1,30,15,466 | 1,28,88,733 | 1,28,88,733 | 1,28,88,733 | - | - |
| Announcement Date | 24/02/22 | 02/03/23 | 08/03/24 | 26/02/25 | 06/03/26 | - | - | - |
1BRL in Million2BRL
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.15x | 3.43x | 6.49x | 5.44% | 1,64600Cr | |
| 12.61x | 1.83x | 6.02x | 3.46% | 40TCr | |
| 8.19x | 0.62x | 4x | 6.36% | 30TCr | |
| 8.38x | 0.96x | 4.18x | 3.22% | 28TCr | |
| 8.16x | 1.07x | 4.43x | 4.5% | 20TCr | |
| 6.03x | 1.66x | 2.66x | 7.57% | 15TCr | |
| 3.98x | 1.61x | 3.01x | 8.36% | 13TCr | |
| 7.67x | 0.83x | 2.02x | 3.69% | 10TCr | |
| 8.77x | 0.85x | 4.19x | 4.64% | 8.15TCr | |
| Average | 8.55x | 1.43x | 4.11x | 5.25% | 36.51TCr | |
| Weighted average by Cap. | 10.97x | 2.33x | 5.38x | 5.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PETR4 Stock
- PJXC Stock
- Valuation Petrobras
Select your edition
All financial news and data tailored to specific country editions
