Valuation Petrobras Deutsche Boerse AG

Stocks

PJXC

BRPETRACNOR9

Integrated Oil & Gas

Real-time Estimate Tradegate Other stock markets 06:09:25 10/08/2026 pm IST			5-day change	1st Jan Change
7.943 ^EUR	+2.88%		-1.49%	+54.93%

08/08	Petrobras likely to beat 2026 oil production target, CEO says	RE
08/08	Latam currencies advance as weak US jobs data weighs on dollar, stocks mixed	RE

Company Valuation: Petrobras

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,87,853	3,45,928	4,97,645	4,90,407	4,10,255	5,62,634	-	-
Change	-	-10.81%	43.86%	-1.45%	-16.34%	37.14%	-	-
Enterprise Value (EV) ¹	6,53,631	5,70,438	7,25,444	7,95,207	7,30,186	8,48,726	8,31,207	8,10,135
Change	-	-12.73%	27.17%	9.62%	-8.18%	16.23%	-2.06%	-2.54%
P/E	3.48x	1.7x	3.89x	12.7x	3.84x	3.25x	4.48x	4.64x
PBR	0.96x	0.88x	1.27x	1.27x	1x	1.05x	0.95x	0.87x
PEG	-	0x	-0.1x	-0.2x	0x	0.1x	-0.2x	-1.32x
Capitalization / Revenue	0.86x	0.54x	0.98x	0.93x	0.87x	0.97x	1.04x	1.07x
EV / Revenue	1.44x	0.89x	1.42x	1.51x	1.55x	1.46x	1.54x	1.54x
EV / EBITDA	2.79x	1.68x	2.78x	3x	3.16x	2.79x	2.94x	2.92x
EV / EBIT	3.81x	2.1x	3.72x	4.12x	4.83x	3.87x	4.42x	4.51x
EV / FCF	3.87x	2.77x	4.54x	5.84x	8.37x	7.18x	7.89x	8.07x
FCF Yield	25.9%	36.1%	22%	17.1%	12%	13.9%	12.7%	12.4%
Dividend per Share ²	8.534	15.09	5.569	5.734	3.199	3.57	5.878	6.151
Rate of return	30%	61.6%	15%	15.8%	10.4%	8.74%	14.4%	15%
EPS ²	8.18	14.44	9.57	2.84	8.026	12.59	9.126	8.806
Distribution rate	104%	105%	58.2%	202%	39.9%	28.4%	64.4%	69.8%
Net sales ¹	4,52,668	6,41,256	5,09,987	5,27,918	4,70,950	5,80,546	5,41,081	5,27,682
EBITDA ¹	2,34,576	3,40,482	2,61,016	2,64,987	2,31,111	3,04,174	2,82,835	2,77,668
EBIT ¹	1,71,528	2,72,280	1,94,883	1,92,922	1,51,135	2,19,589	1,87,994	1,79,693
Net income ¹	1,06,668	1,88,328	1,23,920	43,473	1,03,668	1,39,609	1,14,208	1,09,590
Net Debt ¹	2,65,778	2,24,510	2,27,799	3,04,800	3,19,931	2,86,091	2,68,573	2,47,501
Reference price ²	28.45	24.50	37.24	36.19	30.82	40.87	40.87	40.87
Nbr of stocks (in thousands)	1,30,44,201	1,30,44,201	1,30,15,466	1,28,88,733	1,28,88,733	1,28,88,733	-	-
Announcement Date	24/02/22	02/03/23	08/03/24	26/02/25	06/03/26	-	-	-

¹BRL in Million²BRL

Estimates

P/E, Detailed evolution

Sector Comparison:

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARAMCO	13.85x	3.56x	6.62x	5.24%	1,71400Cr
CHEVRON CORPORATION	12.23x	1.7x	5.54x	3.82%	37TCr
PETROCHINA COMPANY LIMITED	8.01x	0.61x	3.79x	6.53%	28TCr
SHELL PLC	7.83x	0.86x	3.82x	3.52%	25TCr
TOTALENERGIES SE	7.96x	1.02x	4.27x	4.77%	19TCr
CNOOC LIMITED	5.77x	1.7x	2.73x	7.81%	15TCr
PETROBRAS	3.25x	1.46x	2.79x	8.74%	11TCr
EQUINOR ASA	7.12x	0.81x	1.96x	4.02%	9.31TCr
ENI S.P.A.	8.61x	0.8x	3.99x	4.8%	7.84TCr
Average	8.29x	1.39x	3.94x	5.47%	35.86TCr
Weighted average by Cap.	11.29x	2.43x	5.39x	5.23%