Valuation Petrobras Buenos Aires S.E.

Stocks

PBR

ARBCOM4602U4

Integrated Oil & Gas

End-of-day quote Buenos Aires S.E. 28/10/2026			5-day change	1st Jan Change
36,640.00 ^ARS	-0.70%		-12.80%	+102.88%

29/10	Petrobras' third-quarter oil and gas output rises 12% from a year earlier	RE
28/10	Halliburton Deploys Remote-Operated Control System in Brazil With Petrobras	MT

Company Valuation: Petrobras

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,87,853	3,45,928	4,97,645	4,90,407	4,10,255	7,25,311	-	-
Change	-	-10.81%	43.86%	-1.45%	-16.34%	76.8%	-	-
Enterprise Value (EV) ¹	6,53,631	5,70,438	7,25,444	7,95,207	7,30,186	10,13,214	9,80,911	9,67,049
Change	-	-12.73%	27.17%	9.62%	-8.18%	38.76%	-3.19%	-1.41%
P/E	3.48x	1.7x	3.89x	12.7x	3.84x	3.91x	4.8x	5.65x
PBR	0.96x	0.88x	1.27x	1.27x	1x	1.31x	1.16x	1.06x
PEG	-	0x	-0.1x	-0.2x	0x	0.1x	-0.3x	-0.4x
Capitalization / Revenue	0.86x	0.54x	0.98x	0.93x	0.87x	1.18x	1.24x	1.32x
EV / Revenue	1.44x	0.89x	1.42x	1.51x	1.55x	1.65x	1.68x	1.75x
EV / EBITDA	2.79x	1.68x	2.78x	3x	3.16x	3.11x	3.16x	3.31x
EV / EBIT	3.81x	2.1x	3.72x	4.12x	4.83x	4.11x	4.36x	4.9x
EV / FCF	3.87x	2.77x	4.54x	5.84x	8.37x	8.36x	7.86x	8.81x
FCF Yield	25.9%	36.1%	22%	17.1%	12%	12%	12.7%	11.3%
Dividend per Share ²	8.534	15.09	5.569	5.734	3.199	4.577	6.604	5.521
Rate of return	30%	61.6%	15%	15.8%	10.4%	8.72%	12.6%	10.5%
EPS ²	8.18	14.44	9.57	2.84	8.026	13.41	10.95	9.292
Distribution rate	104%	105%	58.2%	202%	39.9%	34.1%	60.3%	59.4%
Net sales ¹	4,52,668	6,41,256	5,09,987	5,27,918	4,70,950	6,13,208	5,83,845	5,51,124
EBITDA ¹	2,34,576	3,40,482	2,61,016	2,64,987	2,31,111	3,26,050	3,10,591	2,92,218
EBIT ¹	1,71,528	2,72,280	1,94,883	1,92,922	1,51,135	2,46,403	2,24,765	1,97,281
Net income ¹	1,06,668	1,88,328	1,23,920	43,473	1,03,668	1,58,533	1,33,750	1,17,767
Net Debt ¹	2,65,778	2,24,510	2,27,799	3,04,800	3,19,931	2,87,903	2,55,600	2,41,739
Reference price ²	28.45	24.50	37.24	36.19	30.82	52.51	52.51	52.51
Nbr of stocks (in thousands)	1,30,44,201	1,30,44,201	1,30,15,466	1,28,88,733	1,28,88,733	1,28,88,733	-	-
Announcement Date	24/02/22	02/03/23	08/03/24	26/02/25	06/03/26	-	-	-

¹BRL in Million²BRL

Estimates

P/E, Detailed evolution

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARAMCO	13.52x	3.46x	6.77x	5.29%	1,67600Cr
CHEVRON CORPORATION	13.17x	1.93x	6.24x	3.11%	45TCr
PETROCHINA COMPANY LIMITED	8.32x	0.74x	4.56x	6.26%	35TCr
SHELL PLC	8.54x	0.95x	4.2x	2.96%	30TCr
TOTALENERGIES SE	7.71x	1.04x	4.17x	4.36%	21TCr
CNOOC LIMITED	6.07x	1.83x	2.94x	7.51%	15TCr
EQUINOR ASA	8.02x	0.91x	2.13x	3.29%	11TCr
ENI S.P.A.	8.7x	0.89x	4.42x	4.79%	8.73TCr
NC KAZMUNAYGAS	9.21x	1.7x	5.57x	7.34%	4.83TCr
Average	9.25x	1.50x	4.56x	4.99%	37.6TCr
Weighted average by Cap.	11.43x	2.36x	5.68x	4.88%