Financials Petgo Corporation

Equities

7140

JP3836350003

Other Specialty Retailers

Delayed Japan Exchange 11:16:50 02/05/2024 am IST 5-day change 1st Jan Change
877 JPY -0.68% Intraday chart for Petgo Corporation -2.45% -30.06%

Valuation

Fiscal Period: March 2023 2024 2025 2026
Capitalization 1 3,055 1,629 - -
Enterprise Value (EV) 1 3,083 1,629 1,629 1,629
P/E ratio 19.3 x 8.39 x 7.47 x 6.78 x
Yield - - - -
Capitalization / Revenue 0.3 x 0.16 x 0.15 x 0.14 x
EV / Revenue 0.3 x 0.16 x 0.15 x 0.14 x
EV / EBITDA - - - -
EV / FCF - - - -
FCF Yield - - - -
Price to Book 3.27 x 1.42 x 1.19 x 1.02 x
Nbr of stocks (in thousands) 1,842 1,858 - -
Reference price 2 1,658 877.0 877.0 877.0
Announcement Date 15/05/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2022 2023 2024 2025 2026
Net sales 1 9,650 10,025 10,390 11,160 11,850
EBITDA - - - - -
EBIT 1 165 236 288 322 352
Operating Margin 1.71% 2.35% 2.77% 2.89% 2.97%
Earnings before Tax (EBT) 152 230 - - -
Net income 1 105 153 194 218 240
Net margin 1.09% 1.53% 1.87% 1.95% 2.03%
EPS 2 87.89 85.78 104.5 117.4 129.3
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 13/05/22 15/05/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 2,558 5,003 2,637 2,541 5,052 2,520
EBITDA - - - - - -
EBIT 1 61 194 96 100 200 21
Operating Margin 2.38% 3.88% 3.64% 3.94% 3.96% 0.83%
Earnings before Tax (EBT) 1 59 191 95 98 197 19
Net income 1 39 131 63 70 138 11
Net margin 1.52% 2.62% 2.39% 2.75% 2.73% 0.44%
EPS 2 24.66 75.84 34.28 38.48 74.89 6.060
Dividend per Share - - - - - -
Announcement Date 12/08/22 09/11/22 08/02/23 10/08/23 09/11/23 08/02/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2022 2023 2024 2025 2026
Net Debt 98 28 - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) 26.1% 22.1% - - -
ROA (Net income/ Total Assets) - 8.27% - - -
Assets 1 - 1,850 - - -
Book Value Per Share 2 380.0 508.0 617.0 734.0 863.0
Cash Flow per Share 100.0 95.70 - - -
Capex 6 11 - - -
Capex / Sales 0.06% 0.11% - - -
Announcement Date 13/05/22 15/05/23 - - -
1JPY in Million2JPY
Estimates
  1. Stock Market
  2. Equities
  3. 7140 Stock
  4. Financials Petgo Corporation
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW