Delayed
Japan Exchange
11:16:50 02/05/2024 am IST
|
5-day change
|
1st Jan Change
|
877
JPY
|
-0.68%
|
|
-2.45%
|
-30.06%
|
Fiscal Period: March |
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,055
|
1,629
|
-
|
-
|
Enterprise Value (EV)
1 |
3,083
|
1,629
|
1,629
|
1,629
|
P/E ratio
|
19.3
x
|
8.39
x
|
7.47
x
|
6.78
x
|
Yield
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.3
x
|
0.16
x
|
0.15
x
|
0.14
x
|
EV / Revenue
|
0.3
x
|
0.16
x
|
0.15
x
|
0.14
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
Price to Book
|
3.27
x
|
1.42
x
|
1.19
x
|
1.02
x
|
Nbr of stocks (in thousands)
|
1,842
|
1,858
|
-
|
-
|
Reference price
2 |
1,658
|
877.0
|
877.0
|
877.0
|
Announcement Date
|
15/05/23
|
-
|
-
|
-
|
Fiscal Period: March |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
9,650
|
10,025
|
10,390
|
11,160
|
11,850
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
165
|
236
|
288
|
322
|
352
|
Operating Margin
|
1.71%
|
2.35%
|
2.77%
|
2.89%
|
2.97%
|
Earnings before Tax (EBT)
|
152
|
230
|
-
|
-
|
-
|
Net income
1 |
105
|
153
|
194
|
218
|
240
|
Net margin
|
1.09%
|
1.53%
|
1.87%
|
1.95%
|
2.03%
|
EPS
2 |
87.89
|
85.78
|
104.5
|
117.4
|
129.3
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
13/05/22
|
15/05/23
|
-
|
-
|
-
|
Fiscal Period: March |
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
2,558
|
5,003
|
2,637
|
2,541
|
5,052
|
2,520
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
61
|
194
|
96
|
100
|
200
|
21
|
Operating Margin
|
2.38%
|
3.88%
|
3.64%
|
3.94%
|
3.96%
|
0.83%
|
Earnings before Tax (EBT)
1 |
59
|
191
|
95
|
98
|
197
|
19
|
Net income
1 |
39
|
131
|
63
|
70
|
138
|
11
|
Net margin
|
1.52%
|
2.62%
|
2.39%
|
2.75%
|
2.73%
|
0.44%
|
EPS
2 |
24.66
|
75.84
|
34.28
|
38.48
|
74.89
|
6.060
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
12/08/22
|
09/11/22
|
08/02/23
|
10/08/23
|
09/11/23
|
08/02/24
|
Fiscal Period: March |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
98
|
28
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
26.1%
|
22.1%
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
8.27%
|
-
|
-
|
-
|
Assets
1 |
-
|
1,850
|
-
|
-
|
-
|
Book Value Per Share
2 |
380.0
|
508.0
|
617.0
|
734.0
|
863.0
|
Cash Flow per Share
|
100.0
|
95.70
|
-
|
-
|
-
|
Capex
|
6
|
11
|
-
|
-
|
-
|
Capex / Sales
|
0.06%
|
0.11%
|
-
|
-
|
-
|
Announcement Date
|
13/05/22
|
15/05/23
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -30.06% | 10.66M | | -32.67% | 6.92B | | +12.04% | 1.86B | | -6.98% | 1.72B | | +10.15% | 1.66B | | +23.29% | 433M | | -50.95% | 418M | | -9.58% | 333M | | +45.25% | 207M | | -4.40% | 99.36M |
Pet & Pet Supplies Retailers
|