Valuation Perion Network Ltd. TEL AVIV STOCK EXCHANGE

Stocks

Market Closed - TEL AVIV STOCK EXCHANGE Other stock markets 07:54:09 16/07/2026 pm IST			5-day change	1st Jan Change
2,897.00 ^ILa	+0.28%		+4.36%	-3.95%

09/07	Perion Network Partners With Acrossmedia241 to Expand AI Agent in Greece, CEE Region	MT
09/07	Perion Network Ltd. Partners With Acrossmedia241 To Bring Outmax, Its AI Agent, To Greece And The Central And Eastern European Region	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,042	1,130	1,452	407.6	391.8	379.9	-	-
Change	-	8.43%	28.51%	-71.93%	-3.89%	-3.03%	-	-
Enterprise Value (EV)	1,042	1,130	979.4	407.6	391.8	379.9	379.9	379.9
Change	-	8.43%	-13.32%	-58.38%	-3.89%	-3.03%	0%	0%
P/E	23.6x	12.3x	13.2x	33.9x	-50.4x	-372x	28.1x	11.6x
PBR	-	-	-	-	-	-	-	-
PEG	-	0x	1x	-0.4x	0x	4.3x	-0x	0x
Capitalization / Revenue	2.18x	1.76x	1.95x	0.82x	0.89x	0.82x	0.74x	0.64x
EV / Revenue	0x	0x	0x	0x	0x	0.82x	0.74x	0.64x
EV / EBITDA	0x	0x	0x	0x	0x	7.56x	6.37x	5.14x
EV / EBIT	0x	0x	0x	-0x	-0x	-47.8x	40.2x	14.3x
EV / FCF	0x	0x	0x	0x	0x	11.5x	7.37x	-
FCF Yield	6.77%	10.7%	10.7%	2.68%	9.74%	8.67%	13.6%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	1.02	2.06	2.34	0.25	-0.19	-0.026	0.344	0.83
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	478.5	640.3	743.2	498.3	439.9	463.4	512.1	591.2
EBITDA ¹	69.61	132.4	169.1	50.85	45.21	50.25	59.62	73.9
EBIT ¹	45.9	109.2	116.7	-3.038	-14.9	-7.95	9.459	26.5
Net income ¹	38.71	99.22	117.4	12.61	-7.933	-1.375	12.46	25.3
Net Debt	-	-	-472.7	-	-	-	-	-
Reference price ²	24.050	25.300	30.870	8.470	9.580	9.660	9.660	9.660
Nbr of stocks (in thousands)	43,331	44,663	47,039	48,127	40,897	39,330	-	-
Announcement Date	09/02/22	08/02/23	07/02/24	19/02/25	18/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
APPLOVIN CORPORATION	28.17x	18.27x	21.67x	-.--%	15TCr
ADOBE INC.	12.41x	3.34x	6.99x	-.--%	8.93TCr
ELECTRONIC ARTS INC.	36.8x	6.06x	16.86x	0.37%	5.2TCr
AUTODESK, INC.	24.63x	5.27x	12.78x	-.--%	4.41TCr
ROPER TECHNOLOGIES, INC.	21.03x	5.13x	13.03x	0.97%	3.52TCr
WORKDAY INC.	34.19x	3.08x	9.24x	-.--%	3.5TCr
GRAB HOLDINGS LIMITED	37.72x	2.56x	14.76x	-.--%	1.56TCr
PTC INC.	13.87x	5.6x	11.31x	-.--%	1.43TCr
ORACLE FINANCIAL SERVICES SOFTWARE LIMITED	32.17x	-	-	3.49%	1.05TCr
Average	26.78x	6.16x	13.33x	0.54%	4.98TCr
Weighted average by Cap.	25.56x	9.21x	14.93x	0.2%