Valuation Perion Network Ltd. TEL AVIV STOCK EXCHANGE

Stocks

Market Closed - TEL AVIV STOCK EXCHANGE Other stock markets 04:14:59 07/08/2026 pm IST			5-day change	1st Jan Change
2,893.00 ^ILa	+3.36%		-0.41%	-4.08%

09/07	Perion Network Partners With Acrossmedia241 to Expand AI Agent in Greece, CEE Region	MT
09/07	Perion Network Ltd. Partners With Acrossmedia241 To Bring Outmax, Its AI Agent, To Greece And The Central And Eastern European Region	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,042	1,130	1,452	407.6	391.8	385.8	-	-
Change	-	8.43%	28.51%	-71.93%	-3.89%	-1.52%	-	-
Enterprise Value (EV)	1,042	1,130	979.4	407.6	391.8	385.8	385.8	385.8
Change	-	8.43%	-13.32%	-58.38%	-3.89%	-1.52%	0%	0%
P/E	23.6x	12.3x	13.2x	33.9x	-50.4x	-377x	28.4x	11.5x
PBR	-	-	-	-	-	-	-	-
PEG	-	0x	1x	-0.4x	0x	4.4x	-0x	0x
Capitalization / Revenue	2.18x	1.76x	1.95x	0.82x	0.89x	0.83x	0.75x	0.68x
EV / Revenue	0x	0x	0x	0x	0x	0.83x	0.75x	0.68x
EV / EBITDA	0x	0x	0x	0x	0x	7.68x	6.47x	5.22x
EV / EBIT	0x	0x	0x	-0x	-0x	-48.5x	40.8x	14.6x
EV / FCF	0x	0x	0x	0x	0x	11.7x	7.48x	-
FCF Yield	6.77%	10.7%	10.7%	2.68%	9.74%	8.53%	13.4%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	1.02	2.06	2.34	0.25	-0.19	-0.026	0.346	0.85
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	478.5	640.3	743.2	498.3	439.9	463.4	511.3	568.6
EBITDA ¹	69.61	132.4	169.1	50.85	45.21	50.25	59.6	73.9
EBIT ¹	45.9	109.2	116.7	-3.038	-14.9	-7.95	9.459	26.5
Net income ¹	38.71	99.22	117.4	12.61	-7.933	-1.375	12.42	25.3
Net Debt	-	-	-472.7	-	-	-	-	-
Reference price ²	24.050	25.300	30.870	8.470	9.580	9.810	9.810	9.810
Nbr of stocks (in thousands)	43,331	44,663	47,039	48,127	40,897	39,330	-	-
Announcement Date	09/02/22	08/02/23	07/02/24	19/02/25	18/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
APPLOVIN CORPORATION	21.98x	14.03x	16.71x	-.--%	12TCr
ADOBE INC.	14.67x	3.95x	8.28x	-.--%	11TCr
AUTODESK, INC.	29.45x	6.3x	15.29x	-.--%	5.26TCr
WORKDAY INC.	43.07x	3.95x	11.91x	-.--%	4.44TCr
ROPER TECHNOLOGIES, INC.	16.01x	5.75x	14.7x	0.89%	3.98TCr
PTC INC.	16.65x	6.37x	13.03x	-.--%	1.6TCr
GRAB HOLDINGS LIMITED	25.3x	2.16x	12.55x	-.--%	1.49TCr
ORACLE FINANCIAL SERVICES SOFTWARE LIMITED	26.83x	-	-	3.62%	1.07TCr
XERO LIMITED	70.86x	4.27x	17.44x	-.--%	922.56Cr
Average	29.42x	5.85x	13.74x	0.5%	4.55TCr
Weighted average by Cap.	23.90x	7.42x	13.27x	0.18%