Valuation PCL, Inc.

Stocks

End-of-day quote Korea S.E. Other stock markets 21/03/2025			5-day change	1st Jan Change
6,040.00 ^KRW	-1.63%		-.--%	-

30/24/30	Yeom Ju-hwan agreed to acquire 36.90% stake in mCureX Therapeutics, Inc. from PCL, Inc. for KRW 13.0 billion.	CI
30/24/30	PCL, Inc. announced that it has received KRW 4.004999835 billion in funding	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024
Market Cap ¹	3,68,384	3,65,077	1,75,405	1,84,730	32,781
Change	-	-0.9%	-51.95%	5.32%	-82.25%
Enterprise Value (EV) ¹	3,67,580	3,56,895	1,74,119	1,91,934	39,811
Change	-	-2.91%	-51.21%	10.23%	-79.26%
P/E	18.6x	-11.4x	-39.2x	-7.17x	-0.59x
PBR	10x	25.3x	5.66x	5.2x	4.61x
PEG	-	0x	0.4x	-0x	-0x
Capitalization / Revenue	6.86x	7.91x	4.71x	21.9x	26.3x
EV / Revenue	6.85x	7.73x	4.68x	22.8x	31.9x
EV / EBITDA	13.6x	-15x	-30.5x	-14.2x	-1.61x
EV / EBIT	14.3x	-13.9x	-21x	-11.7x	-1.46x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	13,116	-20,853	-2,543	-10,005	-18,642
Distribution rate	-	-	-	-	-
Net sales ¹	53,683	46,148	37,217	8,430	1,246
EBITDA ¹	27,027	-23,734	-5,717	-13,505	-24,676
EBIT ¹	25,676	-25,766	-8,303	-16,370	-27,239
Net income ¹	19,509	-31,669	-4,018	-20,318	-52,339
Net Debt ¹	-803.5	-8,182	-1,285	7,204	7,030
Reference price ²	2,43,666.67	2,37,000.00	99,666.67	71,700.00	11,080.00
Nbr of stocks (in thousands)	1,512	1,540	1,760	2,576	2,959
Announcement Date	30/03/22	30/03/22	23/03/23	20/03/24	23/03/25

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PCL, INC.	-	-	-	-	1.11Cr
VERACYTE, INC.	47.09x	6.02x	22.58x	-.--%	406.3Cr
ADAPTIVE BIOTECHNOLOGIES CORPORATION	-37.32x	9.19x	-3705.92x	-.--%	275.6Cr
IOVANCE BIOTHERAPEUTICS, INC.	-7x	4.14x	-6.5x	-.--%	170.56Cr
CAREDX, INC.	3100x	-	-	-	120.11Cr
SEEGENE, INC.	16.15x	1.79x	6.52x	3.86%	87Cr
MARAVAI LIFESCIENCES HOLDINGS, INC.	-16.16x	3.58x	24.47x	-.--%	74Cr
Average	517.13x	4.94x	-731.77x	0.77%	162.1Cr
Weighted average by Cap.	335.40x	6.02x	-997.46x	0.33%