Valuation PCL, Inc.

Stocks

End-of-day quote Korea S.E. 21/03/2025			5-day change	1st Jan Change
6,040.00 ^KRW	-1.63%		-.--%	-

30/24/30	Yeom Ju-hwan agreed to acquire 36.90% stake in mCureX Therapeutics, Inc. from PCL, Inc. for KRW 13.0 billion.	CI
30/24/30	PCL, Inc. announced that it has received KRW 4.004999835 billion in funding	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024
Market Cap ¹	3,68,384	3,65,077	1,75,405	1,84,730	32,781
Change	-	-0.9%	-51.95%	5.32%	-82.25%
Enterprise Value (EV) ¹	3,67,580	3,56,895	1,74,119	1,91,934	39,811
Change	-	-2.91%	-51.21%	10.23%	-79.26%
P/E	18.6x	-11.4x	-39.2x	-7.17x	-0.59x
PBR	10x	25.3x	5.66x	5.2x	4.61x
PEG	-	0x	0.4x	-0x	-0x
Capitalization / Revenue	6.86x	7.91x	4.71x	21.9x	26.3x
EV / Revenue	6.85x	7.73x	4.68x	22.8x	31.9x
EV / EBITDA	13.6x	-15x	-30.5x	-14.2x	-1.61x
EV / EBIT	14.3x	-13.9x	-21x	-11.7x	-1.46x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	13,116	-20,853	-2,543	-10,005	-18,642
Distribution rate	-	-	-	-	-
Net sales ¹	53,683	46,148	37,217	8,430	1,246
EBITDA ¹	27,027	-23,734	-5,717	-13,505	-24,676
EBIT ¹	25,676	-25,766	-8,303	-16,370	-27,239
Net income ¹	19,509	-31,669	-4,018	-20,318	-52,339
Net Debt ¹	-803.5	-8,182	-1,285	7,204	7,030
Reference price ²	2,43,666.67	2,37,000.00	99,666.67	71,700.00	11,080.00
Nbr of stocks (in thousands)	1,512	1,540	1,760	2,576	2,959
Announcement Date	30/03/22	30/03/22	23/03/23	20/03/24	23/03/25

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PCL, INC.	-	-	-	-	1.23Cr
IOVANCE BIOTHERAPEUTICS, INC.	-22.61x	11.44x	-23.55x	-.--%	489.21Cr
ADAPTIVE BIOTECHNOLOGIES CORPORATION	-54.16x	15.89x	1083.67x	-.--%	471.92Cr
VERACYTE, INC.	43.84x	5.63x	20.65x	-.--%	390.22Cr
CAREDX, INC.	28.97x	-	-	-	317.49Cr
BGI GENOMICS CO., LTD.	167.11x	-	-	-	257.85Cr
FREENOME, INC.	-8.13x	-	-	-	172.02Cr
MARAVAI LIFESCIENCES HOLDINGS, INC.	-24.88x	5.83x	36.47x	-.--%	113.98Cr
SEEGENE, INC.	17.51x	2.19x	7.65x	3.38%	113.16Cr
Average	18.46x	8.20x	224.98x	0.68%	258.56Cr
Weighted average by Cap.	13.12x	10.27x	324.98x	0.24%