Company Valuation: PC Connection, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 1,130 1,233 1,766 1,821 1,458 1,621 -
Change - 9.07% 43.21% 3.14% -19.93% 11.15% -
Enterprise Value (EV) 1,130 1,233 1,766 1,821 1,458 1,621 1,621
Change - 9.07% 43.21% 3.14% -19.93% 11.15% 0%
P/E ratio 16.3x 13.9x 21.3x 21.1x 17.7x 16.7x 15.2x
PBR 1.67x 1.62x 2.11x 2.02x - 1.67x 1.55x
PEG - 0.5x -3.26x 4.75x -29.12x 1x 1.5x
Capitalization / Revenue 0.39x 0.39x 0.62x 0.65x 0.51x 0.54x 0.52x
EV / Revenue 0x 0x 0x 0x 0x 0.54x 0.52x
EV / EBITDA 0x 0x 0x 0x 0x 12x 11.1x
EV / EBIT 0x 0x 0x 0x 0x 13.4x 12x
EV / FCF 0x 0x 0x 0x 0x 14.1x 10.4x
FCF Yield 4.2% 2.09% 10.7% 9.13% 3.98% 7.11% 9.63%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 2.65 3.37 3.15 3.29 3.27 3.84 4.235
Distribution rate - - - - - - -
Net sales 1 2,893 3,125 2,851 2,802 2,873 3,001 3,128
EBITDA 1 113 139.3 135.5 118.9 126.4 134.8 145.4
EBIT 1 96.52 120.6 103.2 97.06 99.28 120.9 135.2
Net income 1 69.91 89.22 83.27 87.1 83.72 96.46 105.8
Net Debt - - - - - - -
Reference price 2 43.13 46.90 67.21 69.27 57.76 64.25 64.25
Nbr of stocks (in thousands) 26,209 26,288 26,272 26,289 25,245 25,226 -
Announcement Date 07/02/22 09/02/23 14/02/24 05/02/25 04/02/26 - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
16.73x - - - 162.08Cr
36.89x0.97x22.81x0.28% 1.34TCr
11.47x0.77x8.25x2.5% 1.3TCr
-1.98x3.61x24.98x-.--% 843.87Cr
21.16x - - 0.27% 274.47Cr
Average 16.85x 1.78x 18.68x 0.76% 785.09Cr
Weighted average by Cap. 18.16x 1.53x 17.90x 0.99%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. CNXN Stock
  4. Valuation PC Connection, Inc.