Company Valuation: Paysign, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 82.71 134.8 147.7 161.7 283.5 763.4 -
Change - 62.98% 9.58% 9.48% 75.29% 169.29% -
Enterprise Value (EV) 82.71 134.8 147.7 161.7 283.5 763.4 763.4
Change - 62.98% 9.58% 9.48% 75.29% 169.29% 0%
P/E -30x 129x 23.3x 43.1x 39.6x 39.2x 32.2x
PBR - - - - - - -
PEG - -1x 0x -1x 0.5x 0x 1.5x
Capitalization / Revenue 2.81x 3.54x 3.12x 2.77x 3.46x 6.66x 5.73x
EV / Revenue 0x 0x 0x 0x 0x 6.66x 5.73x
EV / EBITDA 0x 0x 0x 0x 0x 20.1x 16.5x
EV / EBIT -0x 0x -0x 0x 0x 32.6x 26.4x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.0534 0.02 0.12 0.07 0.13 0.345 0.42
Distribution rate - - - - - - -
Net sales 1 29.46 38.03 47.27 58.38 82.03 114.7 133.2
EBITDA 1 2.039 5.532 6.713 9.621 19.94 37.96 46.19
EBIT 1 -2.739 0.3443 -0.1673 1.022 7.363 23.39 28.9
Net income 1 -2.721 1.028 6.459 3.816 7.552 21.49 26.52
Net Debt - - - - - - -
Reference price 2 1.60 2.58 2.80 3.02 5.15 13.52 13.52
Nbr of stocks (in thousands) 51,692 52,247 52,754 53,548 55,043 56,462 -
Announcement Date 22/03/22 21/03/23 27/03/24 25/03/25 24/03/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
39.19x - - - 76Cr
29.07x14.82x21.06x0.74% 67TCr
11.98x1.57x8.09x0.93% 5.17TCr
46.05x1.78x9.95x-.--% 4.77TCr
10.88x2.72x6.54x-.--% 2.75TCr
20.39x6.21x11.92x-.--% 2.67TCr
-24.14x3.42x7.29x1.13% 2.39TCr
165.67x10.21x156.62x-.--% 1.03TCr
19.52x6.39x19.71x-.--% 1.02TCr
15.33x2.62x6.18x5.01% 753.36Cr
Average 33.39x 5.53x 27.48x 0.87% 8.75TCr
Weighted average by Cap. 28.09x 12.11x 20.03x 0.7%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PAYS Stock
  4. Valuation Paysign, Inc.