Delayed
Nasdaq Stockholm
03:44:13 29/04/2024 pm IST
|
5-day change
|
1st Jan Change
|
36.8
SEK
|
-2.65%
|
|
+4.84%
|
0.00%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
406.7
|
1,236
|
819.4
|
718.7
|
718.7
|
-
|
Enterprise Value (EV)
1 |
406.7
|
1,236
|
798.3
|
699.7
|
676.7
|
621.7
|
P/E ratio
|
-21.2
x
|
-89
x
|
-79.8
x
|
83.6
x
|
21
x
|
8.59
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
5.62
x
|
3.33
x
|
2.46
x
|
1.79
x
|
EV / Revenue
|
-
|
-
|
5.47
x
|
3.33
x
|
2.32
x
|
1.55
x
|
EV / EBITDA
|
-
|
-
|
49.4
x
|
22.4
x
|
10
x
|
5.01
x
|
EV / FCF
|
-
|
-
|
-22.8
x
|
-
|
21.8
x
|
11.3
x
|
FCF Yield
|
-
|
-
|
-4.38%
|
-
|
4.58%
|
8.85%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
16,013
|
19,013
|
19,013
|
19,012
|
19,012
|
-
|
Reference price
2 |
25.40
|
65.00
|
43.10
|
37.80
|
37.80
|
37.80
|
Announcement Date
|
26/02/21
|
25/02/22
|
24/02/23
|
15/01/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
-
|
145.9
|
210.1
|
292
|
401
|
EBITDA
1 |
-
|
-
|
16.18
|
31.23
|
67.5
|
124
|
EBIT
1 |
-
|
-
|
-1.243
|
12.62
|
45.1
|
99
|
Operating Margin
|
-
|
-
|
-0.85%
|
6.01%
|
15.45%
|
24.69%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-8.562
|
7.968
|
43
|
106
|
Net income
1 |
-19.19
|
-12.78
|
-10.32
|
8.239
|
34
|
84
|
Net margin
|
-
|
-
|
-7.07%
|
3.92%
|
11.64%
|
20.95%
|
EPS
2 |
-1.200
|
-0.7300
|
-0.5400
|
0.4400
|
1.800
|
4.400
|
Free Cash Flow
1 |
-
|
-
|
-35
|
-
|
31
|
55
|
FCF margin
|
-
|
-
|
-23.99%
|
-
|
10.62%
|
13.72%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
45.93%
|
44.35%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
91.18%
|
65.48%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
26/02/21
|
25/02/22
|
24/02/23
|
15/01/24
|
-
|
-
|
Fiscal Period: December |
2021 Q2
|
2021 Q3
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
22.76
|
23.27
|
-
|
40.74
|
42.32
|
50.97
|
61.23
|
55.59
|
57
|
64
|
80
|
77
|
EBITDA
1 |
-0.479
|
-1.281
|
-
|
12.77
|
2.685
|
6.051
|
13
|
9.496
|
10
|
14
|
23
|
21
|
EBIT
1 |
-3.819
|
-4.795
|
-
|
8.342
|
-
|
1.585
|
8.131
|
4.563
|
4.6
|
8.2
|
16.9
|
15.5
|
Operating Margin
|
-16.78%
|
-20.61%
|
-
|
20.47%
|
-
|
3.11%
|
13.28%
|
8.21%
|
8.07%
|
12.81%
|
21.12%
|
20.13%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
4.652
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
-
|
-
|
0.2400
|
-0.5100
|
-0.1300
|
0.2700
|
0.3900
|
-0.0900
|
0.2000
|
0.3000
|
0.7000
|
0.6000
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/08/21
|
19/11/21
|
18/11/22
|
24/02/23
|
24/05/23
|
24/08/23
|
17/11/23
|
15/01/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
21.1
|
19
|
42
|
97
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-35
|
-
|
31
|
55
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-8.6%
|
15%
|
24%
|
42%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
27.3
|
15
|
6
|
8
|
Capex / Sales
|
-
|
-
|
18.74%
|
6.94%
|
2.05%
|
2%
|
Announcement Date
|
26/02/21
|
25/02/22
|
24/02/23
|
15/01/24
|
-
|
-
|
|