Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.56 EUR | 0.00% | -1.75% | -14.11% |
15/02 | Partnera Oy Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
2023 | Partnera to Evaluate Sale of Ownership in Foamit | CI |
Valuation
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 69.43 | 80.64 | 27.19 | 23.58 | 20.25 | - | - |
Enterprise Value (EV) 1 | 69.43 | 109.2 | 57.25 | 23.58 | 20.25 | 20.25 | 20.25 |
P/E ratio | 11.3 x | 24.8 x | -1.12 x | -32.6 x | -14 x | -28 x | 28 x |
Yield | - | 3.59% | - | - | - | - | - |
Capitalization / Revenue | - | 1.03 x | 0.32 x | 0.47 x | 0.46 x | 0.43 x | 0.39 x |
EV / Revenue | - | 1.03 x | 0.32 x | 0.47 x | 0.46 x | 0.43 x | 0.39 x |
EV / EBITDA | - | 7.01 x | -9.38 x | - | 3.16 x | 2.81 x | 2.35 x |
EV / FCF | - | -9.32 x | -2.75 x | - | 10.7 x | 101 x | - |
FCF Yield | - | -10.7% | -36.4% | - | 9.38% | 0.99% | - |
Price to Book | - | 1.12 x | 0.61 x | - | - | - | - |
Nbr of stocks (in thousands) | 36,161 | 36,161 | 36,161 | 36,161 | 36,161 | - | - |
Reference price 2 | 1.920 | 2.230 | 0.7520 | 0.6520 | 0.5600 | 0.5600 | 0.5600 |
Announcement Date | 18/03/21 | 15/02/22 | 03/03/23 | 15/02/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net sales 1 | - | 78.21 | 85.37 | 50.4 | 44 | 47.5 | 51.3 |
EBITDA 1 | - | 11.5 | -2.9 | - | 6.4 | 7.2 | 8.6 |
EBIT 1 | - | 5.569 | -18.9 | 2.6 | 2.5 | 3.4 | 4.6 |
Operating Margin | - | 7.12% | -22.14% | 5.16% | 5.68% | 7.16% | 8.97% |
Earnings before Tax (EBT) 1 | - | 4.384 | -26.92 | -0.6 | -1 | 0.2 | 1.6 |
Net income 1 | 6.08 | 3.3 | -24.15 | - | -1.4 | -0.7 | 0.6 |
Net margin | - | 4.22% | -28.29% | - | -3.18% | -1.47% | 1.17% |
EPS 2 | 0.1700 | 0.0900 | -0.6700 | -0.0200 | -0.0400 | -0.0200 | 0.0200 |
Free Cash Flow 1 | - | -8.653 | -9.904 | - | 1.9 | 0.2 | - |
FCF margin | - | -11.06% | -11.6% | - | 4.32% | 0.42% | - |
FCF Conversion (EBITDA) | - | - | - | - | 29.69% | 2.78% | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share | - | 0.0800 | - | - | - | - | - |
Announcement Date | 18/03/21 | 15/02/22 | 03/03/23 | 15/02/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 S2 | 2022 S1 | 2022 S2 | 2023 S1 | 2023 S2 | 2024 S1 | 2024 S2 |
---|---|---|---|---|---|---|---|
Net sales 1 | 55.2 | 39.21 | 46.2 | 28 | 22.4 | 20.4 | 23.5 |
EBITDA 1 | 8.1 | -3.3 | 0.4 | 5.9 | - | 2.7 | 3.7 |
EBIT 1 | 4.406 | -7.377 | -11.5 | 2.819 | -0.3 | 0.8 | 1.8 |
Operating Margin | 7.98% | -18.82% | -24.89% | 10.07% | -1.34% | 3.92% | 7.66% |
Earnings before Tax (EBT) 1 | 2.687 | -9.325 | -17.6 | -0.482 | -0.1 | -1 | -0.1 |
Net income 1 | 1.68 | -7.72 | -16.4 | -0.149 | - | -0.9 | -0.6 |
Net margin | 3.04% | -19.69% | -35.5% | -0.53% | - | -4.41% | -2.55% |
EPS 2 | 0.0500 | -0.2100 | -0.4500 | - | -0.0100 | -0.0200 | -0.0200 |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 15/02/22 | 25/08/22 | 03/03/23 | 24/08/23 | 15/02/24 | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net Debt | - | 28.6 | 30.1 | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | 2.484 x | -10.36 x | - | - | - | - |
Free Cash Flow 1 | - | -8.65 | -9.9 | - | 1.9 | 0.2 | - |
ROE (net income / shareholders' equity) | - | 4.6% | -41.4% | - | -3.3% | -1.7% | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - |
Book Value Per Share | - | 1.980 | 1.240 | - | - | - | - |
Cash Flow per Share | - | -0.0800 | -0.1900 | - | - | - | - |
Capex 1 | - | 5.73 | 3.19 | - | 2.1 | 2.1 | - |
Capex / Sales | - | 7.33% | 3.73% | - | 4.77% | 4.42% | - |
Announcement Date | 18/03/21 | 15/02/22 | 03/03/23 | 15/02/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-14.11% | 2.19Cr | |
+11.74% | 781.49Cr | |
-33.29% | 325.9Cr | |
+10.55% | 276.96Cr | |
-0.18% | 154.92Cr | |
-11.12% | 106.43Cr | |
+25.84% | 87Cr | |
-8.89% | 72Cr | |
-4.79% | 60Cr | |
-19.75% | 53Cr |
- Stock Market
- Equities
- PARTNE1 Stock
- Financials Partnera Oy