Delayed
London S.E.
12:30:00 03/03/2022 pm IST
|
5-day change
|
1st Jan Change
|
0.6502
USD
|
-.--%
|
|
-98.70%
|
-98.70%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2023
|
---|
Capitalization
1 |
34,10,716
|
38,00,134
|
37,81,087
|
51,52,351
|
29,72,659
|
Enterprise Value (EV)
1 |
35,23,417
|
38,25,703
|
38,31,112
|
52,33,312
|
30,39,359
|
P/E ratio
|
20.8
x
|
4.39
x
|
55.8
x
|
11.9
x
|
-
|
Yield
|
2.3%
|
2.56%
|
2.82%
|
4.15%
|
-
|
Capitalization / Revenue
|
4.39
x
|
4.72
x
|
5.76
x
|
4.85
x
|
2.17
x
|
EV / Revenue
|
4.53
x
|
4.75
x
|
5.84
x
|
4.93
x
|
2.22
x
|
EV / EBITDA
|
13.6
x
|
17.5
x
|
25.7
x
|
15.7
x
|
6.86
x
|
EV / FCF
|
-135
x
|
-23.7
x
|
47.5
x
|
-51.3
x
|
-
|
FCF Yield
|
-0.74%
|
-4.22%
|
2.11%
|
-1.95%
|
-
|
Price to Book
|
3.93
x
|
2.31
x
|
2.33
x
|
2.72
x
|
-
|
Nbr of stocks (in thousands)
|
30,13,000
|
30,11,200
|
30,02,769
|
29,95,553
|
29,93,614
|
Reference price
2 |
1,132
|
1,262
|
1,259
|
1,720
|
993.0
|
Announcement Date
|
20/02/19
|
19/02/20
|
17/02/21
|
16/02/22
|
09/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2023
|
---|
Net sales
1 |
7,77,114
|
8,04,868
|
6,55,940
|
10,62,340
|
13,71,508
|
EBITDA
1 |
2,58,910
|
2,19,091
|
1,48,933
|
3,32,405
|
4,42,874
|
EBIT
1 |
2,25,816
|
1,86,861
|
1,12,823
|
2,78,922
|
3,67,548
|
Operating Margin
|
29.06%
|
23.22%
|
17.2%
|
26.26%
|
26.8%
|
Earnings before Tax (EBT)
1 |
2,28,534
|
10,03,115
|
1,29,596
|
5,01,204
|
5,73,522
|
Net income
1 |
1,63,742
|
8,65,477
|
67,832
|
4,32,927
|
4,63,031
|
Net margin
|
21.07%
|
107.53%
|
10.34%
|
40.75%
|
33.76%
|
EPS
2 |
54.33
|
287.4
|
22.58
|
144.2
|
-
|
Free Cash Flow
1 |
-26,099
|
-1,61,366
|
80,670
|
-1,02,102
|
-
|
FCF margin
|
-3.36%
|
-20.05%
|
12.3%
|
-9.61%
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
54.16%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
118.93%
|
-
|
-
|
Dividend per Share
2 |
26.06
|
32.33
|
35.56
|
71.44
|
-
|
Announcement Date
|
20/02/19
|
19/02/20
|
17/02/21
|
16/02/22
|
09/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2023
|
---|
Net Debt
1 |
1,12,701
|
25,569
|
50,025
|
80,961
|
66,700
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.4353
x
|
0.1167
x
|
0.3359
x
|
0.2436
x
|
0.1506
x
|
Free Cash Flow
1 |
-26,099
|
-1,61,366
|
80,670
|
-1,02,102
|
-
|
ROE (net income / shareholders' equity)
|
22%
|
69.2%
|
4.75%
|
25.4%
|
-
|
ROA (Net income/ Total Assets)
|
12.5%
|
7.23%
|
3.46%
|
7.72%
|
-
|
Assets
1 |
13,11,321
|
1,19,65,506
|
19,58,594
|
56,08,662
|
-
|
Book Value Per Share
2 |
288.0
|
547.0
|
539.0
|
632.0
|
-
|
Cash Flow per Share
2 |
13.80
|
17.70
|
39.90
|
15.30
|
-
|
Capex
1 |
94,038
|
1,62,502
|
2,04,577
|
1,91,251
|
-
|
Capex / Sales
|
12.1%
|
20.19%
|
31.19%
|
18%
|
-
|
Announcement Date
|
20/02/19
|
19/02/20
|
17/02/21
|
16/02/22
|
09/02/24
|
|
1st Jan change
|
Capi.
|
---|
| -8.79% | 1,939B | | +16.05% | 458B | | +37.60% | 250B | | +10.81% | 226B | | +7.94% | 170B | | +12.84% | 108B | | -8.86% | 78.94B | | -3.82% | 51.64B | | -.--% | 49.9B |
Integrated Oil & Gas
|