Valuation: Pandox AB

Market Cap 3.44TCr 356.73Cr 311.85Cr 286.59Cr 267.14Cr 506.68Cr 34TCr 514.37Cr 1.34TCr 17TCr 1.34TCr 1.31TCr 58TCr P/E 2026 *
12.7x
P/E 2027 * 12.8x
Enterprise Value 8.39TCr 869.41Cr 760.04Cr 698.48Cr 651.06Cr 1.23TCr 83TCr 1.25TCr 3.26TCr 41TCr 3.26TCr 3.19TCr 1,40200Cr EV / Sales 2026 *
9.99x
EV / Sales 2027 * 9.74x
Free-Float
54.29%
Yield 2026 *
2.8%
Yield 2027 * 2.91%
1 day-4.22%
6 months-4.22%
Current year-4.22%
Current year 19.22
Extreme 19.2221
19.22
1 year 19.22
Extreme 19.2221
20.52
3 years 9.52
Extreme 9.522
20.52
5 years 9.52
Extreme 9.522
20.52
10 years 9.52
Extreme 9.522
20.52
Manager TitleAgeSince
Chief Executive Officer 61 21/05/2021
Director of Finance/CFO 58 01/12/2021
Chief Operating Officer 67 01/01/2004
Director TitleAgeSince
Chairman 72 01/01/1996
Chairman 72 17/11/2010
Director/Board Member 54 29/03/2017
Change 5-day change 1-year change 3-year change Capi.($)
-4.22%-.--% - - 356.73Cr
+252.94%-99.80%-99.25% - 9.55TCr
+1.86%+0.96%+23.58%+16.70% 4.26TCr
+3.08%+2.78%+54.20%+142.24% 3.15TCr
+1.51%-0.66%-13.12%+82.53% 2.92TCr
+0.19%+3.18%+14.20%-8.47% 2.83TCr
+1.85%+4.05%+9.38%+59.09% 2.59TCr
+4.31%+3.01%-34.66%-61.01% 2.24TCr
+3.16%+7.70%+37.74%+112.37% 2.2TCr
-0.05%+0.45%+24.91%+1.68% 1.98TCr
Average +26.46%+2.28%+1.89%+43.14% 3.52TCr
Weighted average by Cap. +76.60%+1.64%-18.76%+45.29%

Financials

2026 *2027 *
Net sales 839.53Cr 87Cr 76Cr 70Cr 65Cr 123.63Cr 8.29TCr 125.51Cr 326.36Cr 4.07TCr 326.73Cr 319.71Cr 14TCr 862.8Cr 89Cr 78Cr 72Cr 67Cr 127.06Cr 8.52TCr 128.99Cr 335.41Cr 4.19TCr 335.79Cr 328.58Cr 14TCr
Net income 268.43Cr 28Cr 24Cr 22Cr 21Cr 40Cr 2.65TCr 40Cr 104.35Cr 1.3TCr 104.47Cr 102.23Cr 4.49TCr 257.5Cr 27Cr 23Cr 21Cr 20Cr 38Cr 2.54TCr 38Cr 100.1Cr 1.25TCr 100.22Cr 98Cr 4.31TCr
Net Debt 4.94TCr 512.68Cr 448.19Cr 411.89Cr 383.92Cr 728.2Cr 49TCr 739.24Cr 1.92TCr 24TCr 1.92TCr 1.88TCr 83TCr 4.97TCr 514.96Cr 450.18Cr 413.71Cr 385.63Cr 731.43Cr 49TCr 742.52Cr 1.93TCr 24TCr 1.93TCr 1.89TCr 83TCr
Logo Pandox AB
Pandox AB is a hotel property company in northern Europe. The Company's principal business activities are the active ownership, development and leasing of large hotel properties in Stockholm, Gothenburg and Malmo, in Swedish regional and university cities and in capitals and other major cities in northern Europe. The Company's hotel properties are situated in such locations as city centers, airports and convention centers. Pandox' hotels are in the upper-medium to high price range and focus on the business and leisure segment. The Company's portfolio is comprised of 44 hotel properties in five countries (Sweden, Denmark, Germany, Belgium and the United Kingdom) totaling 8,143 rooms. The average number of rooms per hotel is 188. The Company's hotels are operated by such hotel operators as Hilton Group plc, Choice Hotels, Rezidor SAS, Best Western, Elite Hotels and First Hospitality, among others.
Employees
1,337
Trader
Investor
Global
Quality
ESG MSCI
A
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
176.80SEK
Average target price
212.60SEK
Spread / Average Target
+20.25%

Quarterly revenue - Rate of surprise