Valuation: Pandox AB

Market Cap 3.37TCr 353.18Cr 305.04Cr 287.01Cr 260.85Cr 490.62Cr 34TCr 497.81Cr 1.32TCr 17TCr 1.33TCr 1.3TCr 56TCr P/E 2026 *
14.3x
P/E 2027 * 12.2x
Enterprise Value 8.17TCr 857.43Cr 740.56Cr 696.77Cr 633.27Cr 1.19TCr 82TCr 1.21TCr 3.2TCr 41TCr 3.22TCr 3.15TCr 1,36900Cr EV / Sales 2026 *
9.76x
EV / Sales 2027 * 9.52x
Free-Float
54.29%
Yield 2026 *
2.75%
Yield 2027 * 2.96%
1 day-4.22%
6 months-4.22%
Current year-4.22%
Current year 19.22
Extreme 19.2221
19.22
1 year 19.22
Extreme 19.2221
20.52
3 years 9.52
Extreme 9.522
20.52
5 years 9.52
Extreme 9.522
20.52
10 years 9.52
Extreme 9.522
20.52
Manager TitleAgeSince
Chief Executive Officer 61 21/05/2021
Director of Finance/CFO 58 01/12/2021
Chief Operating Officer 67 01/01/2004
Director TitleAgeSince
Chairman 72 01/01/1996
Chairman 72 17/11/2010
Director/Board Member 54 29/03/2017
Change 5-day change 1-year change 3-year change Capi.($)
-4.22%-.--% - - 353.77Cr
+0.09%+0.51%+27.50%+31.65% 4.33TCr
+0.82%+4.07%+3.44%+5.03% 3.09TCr
-2.01%-3.12%+13.85%+110.95% 2.77TCr
+0.18%-1.43%-24.64%+62.59% 2.65TCr
-0.31%-1.37%-8.43%+42.64% 2.45TCr
-0.26%-2.57%-34.68%-61.86% 2.07TCr
-0.44%-2.97%+22.39%+6.78% 2.05TCr
-1.37%-2.96%+7.93%+87.07% 1.95TCr
+3.50%+5.31%-3.41%-14.79% 1.87TCr
Average -0.40%-0.50%+0.44%+30.01% 2.58TCr
Weighted average by Cap. -0.08%-0.31%+2.81%+32.65%

Financials

2026 *2027 *
Net sales 837.33Cr 88Cr 76Cr 71Cr 65Cr 122.02Cr 8.42TCr 123.81Cr 328.15Cr 4.21TCr 329.8Cr 322.64Cr 14TCr 859.46Cr 90Cr 78Cr 73Cr 67Cr 125.25Cr 8.64TCr 127.09Cr 336.82Cr 4.32TCr 338.52Cr 331.17Cr 14TCr
Net income 222.05Cr 23Cr 20Cr 19Cr 17Cr 32Cr 2.23TCr 33Cr 87Cr 1.12TCr 87Cr 86Cr 3.72TCr 275.86Cr 29Cr 25Cr 24Cr 21Cr 40Cr 2.77TCr 41Cr 108.11Cr 1.39TCr 108.65Cr 106.3Cr 4.62TCr
Net Debt 4.81TCr 504.25Cr 435.52Cr 409.77Cr 372.42Cr 700.47Cr 48TCr 710.74Cr 1.88TCr 24TCr 1.89TCr 1.85TCr 80TCr 4.82TCr 505.54Cr 436.64Cr 410.82Cr 373.38Cr 702.27Cr 48TCr 712.56Cr 1.89TCr 24TCr 1.9TCr 1.86TCr 81TCr
Logo Pandox AB
Pandox AB is a hotel property company in northern Europe. The Company's principal business activities are the active ownership, development and leasing of large hotel properties in Stockholm, Gothenburg and Malmo, in Swedish regional and university cities and in capitals and other major cities in northern Europe. The Company's hotel properties are situated in such locations as city centers, airports and convention centers. Pandox' hotels are in the upper-medium to high price range and focus on the business and leisure segment. The Company's portfolio is comprised of 44 hotel properties in five countries (Sweden, Denmark, Germany, Belgium and the United Kingdom) totaling 8,143 rooms. The average number of rooms per hotel is 188. The Company's hotels are operated by such hotel operators as Hilton Group plc, Choice Hotels, Rezidor SAS, Best Western, Elite Hotels and First Hospitality, among others.
Employees
1,313
Date Price Change Volume
Trader
Investor
Global
Quality
ESG MSCI
A
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
173.00SEK
Average target price
213.60SEK
Spread / Average Target
+23.47%

Quarterly revenue - Rate of surprise