Valuation: Pandora

Market Cap 5.86TCr 890.7Cr 784.35Cr 743.14Cr 670.9Cr 1.26TCr 85TCr 1.28TCr 8.89TCr 3.42TCr 44TCr 3.34TCr 3.27TCr 1,40000Cr P/E 2026 *
13.2x
P/E 2027 * 18.2x
Enterprise Value 7.2TCr 1.09TCr 963.8Cr 913.17Cr 824.39Cr 1.55TCr 1,04900Cr 1.57TCr 11TCr 4.2TCr 54TCr 4.11TCr 4.02TCr 1,72000Cr EV / Sales 2026 *
2.16x
EV / Sales 2027 * 2.04x
Free-Float
93.47%
Yield 2026 *
2.42%
Yield 2027 * 2.2%
Manager TitleAgeSince
Chief Executive Officer - 01/01/2026
Director of Finance/CFO 56 01/08/2018
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Director/Board Member 69 01/03/2016
Chairman 62 31/12/2019
Director/Board Member 58 01/03/2020
Change 5-day change 1-year change 3-year change Capi.($)
0.00%0.00% - - 914.59Cr
-1.17%-2.97%-25.44%-45.56% 22TCr
-1.18%-1.37%-36.93%-22.74% 16TCr
+1.44%+5.51%+18.49%+59.91% 12TCr
+0.48%+13.79%-15.24%-39.86% 8.53TCr
-2.01%-6.52%+34.85%+45.73% 4.33TCr
+0.34%+2.57%-19.53%-16.34% 2.62TCr
-0.24%+5.22%+13.24%+206.25% 2.12TCr
+0.31%+1.89%-11.50%-18.95% 1.37TCr
+1.76%-0.45%-29.20%-7.12% 1.35TCr
Average -0.06%+1.68%-7.92%+17.93% 7.87TCr
Weighted average by Cap. -0.44%+1.56%-13.84%-5.74%

Financials

2026 *2027 *
Net sales 3.34TCr 507.5Cr 446.91Cr 423.43Cr 382.27Cr 720.48Cr 49TCr 729.79Cr 5.07TCr 1.95TCr 25TCr 1.91TCr 1.86TCr 80TCr 3.5TCr 531.22Cr 467.79Cr 443.21Cr 400.13Cr 754.14Cr 51TCr 763.89Cr 5.3TCr 2.04TCr 26TCr 1.99TCr 1.95TCr 83TCr
Net income 486.53Cr 74Cr 65Cr 62Cr 56Cr 104.96Cr 7.09TCr 106.31Cr 738Cr 284Cr 3.62TCr 277.61Cr 271.55Cr 12TCr 359.15Cr 55Cr 48Cr 46Cr 41Cr 77Cr 5.23TCr 78Cr 544.78Cr 209.65Cr 2.68TCr 204.93Cr 200.46Cr 8.58TCr
Net Debt 1.34TCr 203.78Cr 179.45Cr 170.02Cr 153.49Cr 289.3Cr 20TCr 293.04Cr 2.03TCr 782.82Cr 9.99TCr 765.19Cr 748.5Cr 32TCr 1.26TCr 191.54Cr 168.67Cr 159.81Cr 144.27Cr 271.92Cr 18TCr 275.43Cr 1.91TCr 735.79Cr 9.39TCr 719.22Cr 703.54Cr 30TCr
Logo Pandora
Pandora A/S specializes in the design, manufacturing and marketing of jewelry and related items. Net sales break down by product family as follows: - charms and carriers (74.5%); - other (25.5%): rings, necklaces, pendants, earrings, chains and diamonds. At the end of 2025, the group had 6,998 points of sale (of which 2,811 concept stores) worldwide. Net sales are distributed geographically as follows: Europe/Middle East/Africa (49.7%), North America (36.1%), Asia/Pacific (7.7%) and Latin America (6.5%).
Employees
-
Trader
Investor
Global
Quality
ESG MSCI
AAA
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
19
Last Close Price
830.60DKK
Average target price
853.67DKK
Spread / Average Target
+2.78%

Quarterly revenue - Rate of surprise