Valuation: Pandora

Market Cap 5.65TCr 882.42Cr 755.53Cr 704.92Cr 646.83Cr 1.22TCr 84TCr 1.24TCr 8.36TCr 3.26TCr 42TCr 3.31TCr 3.24TCr 1,40100Cr P/E 2026 *
12.7x
P/E 2027 * 17.8x
Enterprise Value 6.99TCr 1.09TCr 935.7Cr 873.02Cr 801.08Cr 1.51TCr 1,04600Cr 1.53TCr 10TCr 4.04TCr 52TCr 4.1TCr 4.01TCr 1,73500Cr EV / Sales 2026 *
2.1x
EV / Sales 2027 * 1.99x
Free-Float
93.47%
Yield 2026 *
2.56%
Yield 2027 * 2.25%
Manager TitleAgeSince
Chief Executive Officer - 01/01/2026
Director of Finance/CFO 56 01/08/2018
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Director/Board Member 69 01/03/2016
Chairman 62 31/12/2019
Director/Board Member 58 01/03/2020
Change 5-day change 1-year change 3-year change Capi.($)
0.00%0.00% - - 880.56Cr
-1.35%-6.47%+35.72%+48.50% 14TCr
-0.04%-0.86%+41.85%+66.01% 4.7TCr
+5.68%+7.98%-6.23%+12.14% 1.59TCr
-3.82%-8.10%-14.15%+9.32% 880.56Cr
+8.12%+3.06%-48.48% - 771.83Cr
+0.58%+0.32%-26.06%-42.50% 223.42Cr
-0.40%-1.12%-4.71%-21.96% 199.62Cr
+0.65%-2.53%-5.53%-31.34% 190.67Cr
+0.51%-3.37%+4.99%+14.42% 181.51Cr
Average +0.98%+0.38%-2.51%+6.82% 2.49TCr
Weighted average by Cap. -0.37%-2.56%+27.57%+45.45%

Financials

2026 *2027 *
Net sales 3.32TCr 519.62Cr 444.9Cr 415.1Cr 380.89Cr 715.72Cr 50TCr 729.81Cr 4.92TCr 1.92TCr 25TCr 1.95TCr 1.91TCr 82TCr 3.47TCr 542.99Cr 464.91Cr 433.77Cr 398.02Cr 747.91Cr 52TCr 762.63Cr 5.15TCr 2.01TCr 26TCr 2.04TCr 1.99TCr 86TCr
Net income 477.05Cr 75Cr 64Cr 60Cr 55Cr 102.7Cr 7.13TCr 104.73Cr 706.64Cr 275.46Cr 3.58TCr 279.97Cr 273.88Cr 12TCr 349.4Cr 55Cr 47Cr 44Cr 40Cr 75Cr 5.23TCr 77Cr 517.55Cr 201.75Cr 2.62TCr 205.06Cr 200.59Cr 8.67TCr
Net Debt 1.35TCr 210.43Cr 180.17Cr 168.1Cr 154.25Cr 289.84Cr 20TCr 295.54Cr 1.99TCr 777.38Cr 10TCr 790.11Cr 772.92Cr 33TCr 1.26TCr 196.42Cr 168.17Cr 156.91Cr 143.98Cr 270.54Cr 19TCr 275.87Cr 1.86TCr 725.62Cr 9.42TCr 737.51Cr 721.46Cr 31TCr
Logo Pandora
Pandora A/S specializes in the design, manufacturing and marketing of jewelry and related items. Net sales break down by product family as follows: - charms and carriers (74.5%); - other (25.5%): rings, necklaces, pendants, earrings, chains and diamonds. At the end of 2025, the group had 6,998 points of sale (of which 2,811 concept stores) worldwide. Net sales are distributed geographically as follows: Europe/Middle East/Africa (49.7%), North America (36.1%), Asia/Pacific (7.7%) and Latin America (6.5%).
Employees
-
Trader
Investor
Global
Quality
ESG MSCI
AAA
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
19
Last Close Price
800.00DKK
Average target price
815.44DKK
Spread / Average Target
+1.93%

Quarterly revenue - Rate of surprise