|
Market Closed -
Sao Paulo
01:42:14 02/09/2026 am IST
|
5-day change | 1st Jan Change | ||
| 32.22 BRL | -2.04% |
|
+10.91% | +92.24% |
| 02:12am | Wall Street's Pullback Deepens as Oil, Yields Surge | MT |
| 02:08am | Palo Alto Networks Acquires Console | MT |
Company Valuation: Palo Alto Networks, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: July | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 38,864 | 49,728 | 76,451 | 1,05,148 | 1,15,954 | 3,11,436 | - | - |
| Change | - | 27.95% | 53.74% | 37.54% | 10.28% | 168.59% | - | - |
| Enterprise Value (EV) 1 | 39,189 | 48,718 | 73,005 | 99,359 | 1,13,050 | 3,07,853 | 3,03,222 | 2,97,930 |
| Change | - | 24.32% | 49.85% | 36.1% | 13.78% | 172.31% | -1.5% | -1.74% |
| P/E | -77x | -184x | 195x | 44.6x | 109x | 283x | 196x | 167x |
| PBR | 60.6x | 234x | 44.1x | 20.4x | 14.8x | 10.3x | 9.52x | 8.51x |
| PEG | - | 3.9x | -1x | 0x | -1.9x | -18.2x | 4.4x | 9.9x |
| Capitalization / Revenue | 9.13x | 9.04x | 11.1x | 13.1x | 12.6x | 27.3x | 22.5x | 19.7x |
| EV / Revenue | 9.21x | 8.86x | 10.6x | 12.4x | 12.3x | 27x | 21.9x | 18.8x |
| EV / EBITDA | 36.9x | 36.8x | 37.5x | 40.2x | 37.7x | 82.8x | 65.7x | 56.1x |
| EV / EBIT | 41.4x | 46.5x | 43.8x | 45.4x | 42.6x | 92.6x | 74.1x | 60.9x |
| EV / FCF | 28.3x | 27.2x | 27.7x | 32x | 32.6x | 73.3x | 57.6x | 46.2x |
| FCF Yield | 3.54% | 3.68% | 3.6% | 3.12% | 3.07% | 1.36% | 1.73% | 2.17% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.8633 | -0.4517 | 0.64 | 3.64 | 1.6 | 1.351 | 1.954 | 2.283 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 4,256 | 5,502 | 6,893 | 8,028 | 9,222 | 11,423 | 13,835 | 15,810 |
| EBITDA 1 | 1,063 | 1,325 | 1,949 | 2,473 | 2,995 | 3,716 | 4,617 | 5,307 |
| EBIT 1 | 947.6 | 1,047 | 1,667 | 2,190 | 2,652 | 3,326 | 4,092 | 4,892 |
| Net income 1 | -498.9 | -267 | 439.7 | 2,578 | 1,134 | 851.4 | 1,468 | 1,572 |
| Net Debt 1 | 324.9 | -1,010 | -3,446 | -5,788 | -2,903 | -3,583 | -8,214 | -13,506 |
| Reference price 2 | 66.51 | 83.18 | 124.98 | 162.36 | 173.60 | 382.13 | 382.13 | 382.13 |
| Nbr of stocks (in thousands) | 5,84,345 | 5,97,812 | 6,11,710 | 6,47,600 | 6,67,936 | 8,15,000 | - | - |
| Announcement Date | 23/08/21 | 22/08/22 | 18/08/23 | 19/08/24 | 18/08/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 282.78x | 26.95x | 82.84x | -.--% | 31TCr | |
| 2030.95x | 38.51x | 124.48x | -.--% | 24TCr | |
| 55.35x | 14.86x | 39.16x | -.--% | 13TCr | |
| -73.11x | 11.11x | 177.1x | -.--% | 1.92TCr | |
| 17.78x | 4.69x | 9.38x | 1.64% | 1.86TCr | |
| 17.94x | 4.03x | 9.9x | -.--% | 1.42TCr | |
| -58.97x | 8.74x | 44.39x | -.--% | 1.17TCr | |
| 98.92x | 5.72x | 76.3x | 0.13% | 853.44Cr | |
| -34.08x | 6.13x | 132.96x | -.--% | 502.74Cr | |
| Average | 259.73x | 13.42x | 77.39x | 0.2% | 8.34TCr | |
| Weighted average by Cap. | 765.57x | 26.52x | 87.54x | 0.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PANW Stock
- P2AN34 Stock
- Valuation Palo Alto Networks, Inc.
Select your edition
All financial news and data tailored to specific country editions
