End-of-day quote
Pakistan S.E.
03:30:00 08/05/2024 am IST
|
5-day change
|
1st Jan Change
|
25.7
PKR
|
-4.46%
|
|
+14.12%
|
+13.82%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
12,392
|
13,472
|
19,972
|
11,208
|
11,085
|
22,000
|
22,000
|
-
|
Enterprise Value (EV)
1 |
28,158
|
13,472
|
37,881
|
11,208
|
11,085
|
19,329
|
22,000
|
22,000
|
P/E ratio
|
9.33
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
4.21%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.44
x
|
0.48
x
|
0.69
x
|
-
|
0.21
x
|
0.5
x
|
0.39
x
|
0.33
x
|
EV / Revenue
|
0.44
x
|
0.48
x
|
0.69
x
|
-
|
0.21
x
|
0.5
x
|
0.39
x
|
0.33
x
|
EV / EBITDA
|
27,45,175
x
|
-
|
54,31,226
x
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-50,99,435
x
|
-
|
-1,23,09,521
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-
|
-0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.41
x
|
-
|
0.63
x
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
4,97,681
|
4,97,681
|
4,97,681
|
4,97,681
|
8,56,012
|
8,56,012
|
8,56,012
|
-
|
Reference price
2 |
24.90
|
27.07
|
40.13
|
22.52
|
12.95
|
25.70
|
25.70
|
25.70
|
Announcement Date
|
04/04/19
|
27/03/20
|
05/04/21
|
08/04/22
|
07/04/23
|
04/04/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
28,445
|
27,900
|
28,799
|
-
|
52,386
|
38,685
|
56,027
|
67,422
|
EBITDA
|
4,514
|
-
|
3,677
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
3,663
|
3,364
|
2,557
|
-
|
-
|
32,838
|
36,558
|
40,824
|
Operating Margin
|
12.88%
|
12.06%
|
8.88%
|
-
|
-
|
78.8%
|
65.25%
|
60.55%
|
Earnings before Tax (EBT)
|
1,557
|
-
|
355.9
|
-
|
-
|
-
|
-
|
-
|
Net income
|
1,371
|
-
|
223.8
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
4.82%
|
-
|
0.78%
|
-
|
-
|
-
|
-
|
-
|
EPS
|
2.670
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-2,430
|
-
|
-1,622
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-8.54%
|
-
|
-5.63%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
1.049
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
04/04/19
|
27/03/20
|
05/04/21
|
08/04/22
|
07/04/23
|
04/04/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
15,765
|
-
|
17,909
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.492
x
|
-
|
4.87
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-2,430
|
-
|
-1,622
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
4.79%
|
-
|
0.82%
|
4.77%
|
-
|
3%
|
7.5%
|
11%
|
ROA (Net income/ Total Assets)
|
2.86%
|
-
|
0.46%
|
-
|
-
|
2%
|
5%
|
7%
|
Assets
|
48,004
|
-
|
48,811
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
60.80
|
-
|
63.70
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
2,341
|
-
|
2,089
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
8.23%
|
-
|
7.25%
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
04/04/19
|
27/03/20
|
05/04/21
|
08/04/22
|
07/04/23
|
04/04/24
|
-
|
-
|
Last Close Price
25.7
PKR Average target price
32
PKR Spread / Average Target +24.51% Consensus |
1st Jan change
|
Capi.
|
---|
| +13.82% | 82.79M | | +31.18% | 32.65B | | +57.23% | 8.03B | | +100.25% | 7.16B | | -22.22% | 5.19B | | +18.85% | 3.96B | | +40.62% | 3.46B | | +10.10% | 3.22B | | +4.90% | 3.17B | | +4.44% | 3.15B |
Household Appliances
|