Valuation Pacific Pipe Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 04/09/2026			5-day change	1st Jan Change
3.140 ^THB	+3.29%		-0.63%	+50.96%

12/08	Pacific Pipe Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
11/08	Pacific Pipe Public Company Limited Announces Interim Cash Dividend from 01 January 2026 to 30 June 2026, Payable on 09 September 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,416	3,115	2,455	1,690	1,096	1,373
Change	-	28.96%	-21.19%	-31.18%	-35.16%	25.3%
Enterprise Value (EV) ¹	3,889	4,903	4,102	3,079	2,545	2,717
Change	-	26.06%	-16.33%	-24.93%	-17.36%	6.79%
P/E	11.9x	5.62x	-7.29x	-30.1x	-5.38x	17.1x
PBR	0.97x	1.06x	1.2x	0.84x	0.61x	0.73x
PEG	-	0x	0x	0.4x	-0x	-0x
Capitalization / Revenue	0.33x	0.32x	0.25x	0.19x	0.15x	0.19x
EV / Revenue	0.53x	0.5x	0.42x	0.35x	0.34x	0.37x
EV / EBITDA	9.52x	5.74x	-20.7x	40.9x	-35.7x	12.6x
EV / EBIT	13.6x	6.62x	-13.3x	-133x	-15.5x	20.9x
EV / FCF	75.9x	-16.9x	5.1x	11.7x	1,028x	31x
FCF Yield	1.32%	-5.93%	19.6%	8.52%	0.1%	3.22%
Dividend per Share ²	0.18	0.84	-	-	-	0.08
Rate of return	4.92%	17.8%	-	-	-	3.85%
EPS ²	0.3076	0.8404	-0.51	-0.0851	-0.3087	0.1218
Distribution rate	58.5%	99.9%	-	-	-	65.7%
Net sales ¹	7,382	9,716	9,871	8,727	7,475	7,273
EBITDA ¹	408.4	854	-197.9	75.27	-71.28	216
EBIT ¹	287	740.1	-308.1	-23.2	-164.6	130
Net income ¹	203	554.7	-335	-56.15	-203.8	80.38
Net Debt ¹	1,474	1,788	1,647	1,390	1,449	1,345
Reference price ²	3.660	4.720	3.720	2.560	1.660	2.080
Nbr of stocks (in thousands)	6,60,000	6,60,000	6,60,000	6,60,000	6,60,000	6,60,000
Announcement Date	19/02/21	22/02/22	23/02/23	22/02/24	24/02/25	25/02/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JSW STEEL LIMITED	21.63x	1.89x	10.41x	0.53%	3.43TCr
BAOSHAN IRON & STEEL CO., LTD.	12.53x	0.47x	4.67x	4.53%	1.9TCr
JINDAL STEEL & POWER LIMITED	20.65x	1.98x	10.31x	0.21%	1.26TCr
TERNIUM S.A.	9.26x	0.67x	4.37x	4.45%	1.14TCr
CITIC PACIFIC SPECIAL STEEL GROUP CO., LTD	10.07x	-	-	-	1.02TCr
BLUESCOPE STEEL LIMITED	12.08x	0.86x	6.18x	4.06%	1.01TCr
BHARAT FORGE LIMITED	56.94x	5x	28.35x	0.47%	1TCr
CHINA STEEL CORPORATION	87.82x	1.55x	16.58x	0.63%	920.15Cr
Average	28.87x	1.77x	11.55x	2.13%	1.46TCr
Weighted average by Cap.	25.24x	1.68x	10.55x	1.96%