Valuation PACC RADI Singapore S.E.

Stocks

Delayed Singapore S.E.			5-day change	1st Jan Change
- ^SGD	-.--%		-11.86%	-11.86%

14/08	Pacific Radiance Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
25/05	Pacific Radiance Allots, Issues Shares Upon Exercise of Warrants	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027
Market Cap ¹	9.561	50.93	139.1	59.9	-
Change	-	432.67%	173.21%	-56.95%	-
Enterprise Value (EV)	9.561	50.93	139.1	59.9	59.9
Change	-	432.67%	173.21%	-56.95%	0%
P/E	0.66x	-	-	4.1x	3.73x
PBR	-	0.64x	1.47x	0.51x	0.46x
PEG	-	-	-	-	0.37x
Capitalization / Revenue	-	1.16x	2.52x	1.12x	1.09x
EV / Revenue	-	0x	0x	1.12x	1.09x
EV / EBITDA	-	0x	0x	3.24x	3.14x
EV / EBIT	-	0x	0x	4.47x	4.34x
EV / FCF	-	-0x	-0x	3.46x	3.58x
FCF Yield	-	-9.84%	-3%	28.9%	27.9%
Dividend per Share ²	-	-	0.00138	-	-
Rate of return	-	-	1.44%	-	-
EPS ²	0.032	-	-	0.01	0.011
Distribution rate	-	-	-	-	-
Net sales ¹	-	43.84	55.19	53.47	55.05
EBITDA ¹	-	5.991	19	18.51	19.09
EBIT ¹	-	1.288	13.56	13.4	13.81
Net income ¹	14.52	25.85	12.86	14.21	14.98
Net Debt	-	-	-	-	-
Reference price ²	0.0212	0.0352	0.0956	0.0410	0.0410
Nbr of stocks (in thousands)	4,50,709	14,47,993	14,54,993	14,59,462	-
Announcement Date	15/04/24	01/03/25	28/02/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ENBRIDGE INC.	23.03x	3.16x	12.69x	5.88%	10TCr
WILLIAMS COMPANIES, INC.	29.46x	9.97x	14.34x	2.9%	8.91TCr
ENTERPRISE PRODUCTS PARTNERS L.P.	12.96x	1.85x	10.69x	5.77%	8.4TCr
KINDER MORGAN, INC.	20.06x	5.52x	11.14x	3.86%	6.87TCr
TC ENERGY CORPORATION	21.02x	9.27x	12.48x	4.16%	6.33TCr
TARGA RESOURCES CORP.	25.75x	4.3x	13.81x	1.72%	6.22TCr
MPLX LP	13.85x	6.54x	11.81x	7.6%	6.07TCr
CHENIERE ENERGY PARTNERS, L.P.	14.45x	4.13x	11.61x	4.8%	3.28TCr
Average	20.07x	5.59x	12.32x	4.59%	7.06TCr
Weighted average by Cap.	20.78x	5.56x	12.41x	4.62%