Company Valuation: OXIDE Corporation

Data adjusted to current consolidation scope
Fiscal Period: February 2024 2025 2026
Market Cap 1 31,695 13,459 37,113
Change - -57.53% 175.74%
Enterprise Value (EV) 1 39,268 21,582 42,367
Change - -45.04% 96.31%
P/E -69.3x -4.92x -68.3x
PBR 4.17x 2.49x 7.91x
PEG - -0x 0.8x
Capitalization / Revenue 4.8x 1.6x 3.7x
EV / Revenue 5.94x 2.57x 4.22x
EV / EBITDA -491x 18.9x 29.7x
EV / EBIT -39.9x 171x 78x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -41.55 -243.9 -46.99
Distribution rate - - -
Net sales 1 6,606 8,394 10,040
EBITDA 1 -80 1,144 1,427
EBIT 1 -984 126 543
Net income 1 -422 -2,703 -538
Net Debt 1 7,573 8,123 5,254
Reference price 2 2,880.00 1,200.00 3,210.00
Nbr of stocks (in thousands) 11,005 11,216 11,562
Announcement Date 30/05/24 29/05/25 22/05/26
1JPY in Million2JPY
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 22Cr
29.54x5.6x16.69x0.65% 20TCr
30.78x11.15x20.03x0.88% 11TCr
13.11x0.29x6.43x3.86% 10TCr
42.84x5.62x19.05x0.94% 10TCr
16.89x2.97x11x1.41% 6.29TCr
19.88x1.07x12.28x0.68% 6.24TCr
24.86x4.17x13.34x1.29% 6.18TCr
40.76x4.79x20.32x0.3% 5.08TCr
497.82x112.01x377.14x - 4.63TCr
Average 79.61x 16.41x 55.14x 1.25% 8TCr
Weighted average by Cap. 55.00x 11.14x 36.17x 1.26%

Y-o-Y evolution of P/E

Valuation ratios - P/E - OXIDE Corporation

Historical PBR trend

Valuation ratios - PBR - OXIDE Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - OXIDE Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - OXIDE Corporation

  1. Stock Market
  2. Stocks
  3. 6521 Stock
  4. Valuation OXIDE Corporation