Company Valuation: OXIDE Corporation

Data adjusted to current consolidation scope
Fiscal Period: February 2024 2025 2026
Market Cap 1 31,695 13,459 37,113
Change - -57.53% 175.74%
Enterprise Value (EV) 1 39,268 21,582 42,367
Change - -45.04% 96.31%
P/E -69.3x -4.92x -68.3x
PBR 4.17x 2.49x 7.91x
PEG - -0x 0.8x
Capitalization / Revenue 4.8x 1.6x 3.7x
EV / Revenue 5.94x 2.57x 4.22x
EV / EBITDA -491x 18.9x 29.7x
EV / EBIT -39.9x 171x 78x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -41.55 -243.9 -46.99
Distribution rate - - -
Net sales 1 6,606 8,394 10,040
EBITDA 1 -80 1,144 1,427
EBIT 1 -984 126 543
Net income 1 -422 -2,703 -538
Net Debt 1 7,573 8,123 5,254
Reference price 2 2,880.00 1,200.00 3,210.00
Nbr of stocks (in thousands) 11,005 11,216 11,562
Announcement Date 30/05/24 29/05/25 22/05/26
1JPY in Million2JPY
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 25Cr
32.95x6.13x18.33x0.61% 21TCr
13.91x0.32x7.05x3.61% 11TCr
42.6x6.9x22.39x0.85% 9.42TCr
28.33x11.37x23.73x0.41% 9.26TCr
76.06x7.99x37.38x0.19% 8.12TCr
20.32x1.16x12.78x0.56% 6.45TCr
43.34x6.19x23.33x0.04% 6.38TCr
19.7x3.34x12.69x1.35% 6.26TCr
74.5x30.09x66.69x0.41% 4.33TCr
Average 39.08x 8.16x 24.93x 0.89% 8.22TCr
Weighted average by Cap. 36.15x 6.85x 21.80x 0.99%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 6521 Stock
  4. Valuation OXIDE Corporation