End-of-day quote
Korea S.E.
03:30:00 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
4,620
KRW
|
-0.32%
|
|
+0.76%
|
-16.76%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,18,727
|
1,10,612
|
1,72,004
|
1,29,665
|
86,531
|
1,04,764
|
Enterprise Value (EV)
1 |
1,21,236
|
1,14,779
|
1,62,476
|
1,17,928
|
73,084
|
83,615
|
P/E ratio
|
-92.6
x
|
-7.48
x
|
8.78
x
|
28.4
x
|
10.3
x
|
4.39
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.83
x
|
1.49
x
|
2.49
x
|
1.43
x
|
0.9
x
|
1.01
x
|
EV / Revenue
|
1.87
x
|
1.55
x
|
2.36
x
|
1.3
x
|
0.76
x
|
0.81
x
|
EV / EBITDA
|
99.7
x
|
-849
x
|
-33.8
x
|
18.9
x
|
16.5
x
|
11.8
x
|
EV / FCF
|
-244
x
|
182
x
|
22.6
x
|
-30.2
x
|
-23.8
x
|
9.53
x
|
FCF Yield
|
-0.41%
|
0.55%
|
4.42%
|
-3.32%
|
-4.2%
|
10.5%
|
Price to Book
|
2.4
x
|
2.92
x
|
2.93
x
|
2.01
x
|
1.2
x
|
1.09
x
|
Nbr of stocks (in thousands)
|
18,876
|
18,876
|
18,876
|
18,876
|
18,876
|
18,876
|
Reference price
2 |
6,290
|
5,860
|
9,112
|
6,869
|
4,584
|
5,550
|
Announcement Date
|
21/03/19
|
25/03/20
|
23/03/21
|
22/03/22
|
23/03/23
|
21/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
64,711
|
74,222
|
68,978
|
90,479
|
95,846
|
1,03,286
|
EBITDA
1 |
1,217
|
-135.1
|
-4,804
|
6,243
|
4,430
|
7,087
|
EBIT
1 |
-1,135
|
-2,582
|
-5,791
|
5,439
|
3,671
|
6,344
|
Operating Margin
|
-1.75%
|
-3.48%
|
-8.4%
|
6.01%
|
3.83%
|
6.14%
|
Earnings before Tax (EBT)
1 |
-1,039
|
-18,784
|
23,459
|
6,056
|
10,449
|
28,226
|
Net income
1 |
-1,282
|
-14,791
|
19,593
|
4,572
|
8,439
|
23,869
|
Net margin
|
-1.98%
|
-19.93%
|
28.4%
|
5.05%
|
8.8%
|
23.11%
|
EPS
2 |
-67.91
|
-783.6
|
1,038
|
242.2
|
447.0
|
1,265
|
Free Cash Flow
1 |
-497
|
629.6
|
7,189
|
-3,910
|
-3,067
|
8,777
|
FCF margin
|
-0.77%
|
0.85%
|
10.42%
|
-4.32%
|
-3.2%
|
8.5%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
123.84%
|
FCF Conversion (Net income)
|
-
|
-
|
36.69%
|
-
|
-
|
36.77%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21/03/19
|
25/03/20
|
23/03/21
|
22/03/22
|
23/03/23
|
21/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
2,509
|
4,167
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
9,528
|
11,736
|
13,447
|
21,149
|
Leverage (Debt/EBITDA)
|
2.062
x
|
-30.84
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-497
|
630
|
7,189
|
-3,910
|
-3,067
|
8,777
|
ROE (net income / shareholders' equity)
|
-2.58%
|
-33.9%
|
40.6%
|
7.42%
|
12.4%
|
28.4%
|
ROA (Net income/ Total Assets)
|
-0.86%
|
-2.05%
|
-4.21%
|
3.53%
|
2.36%
|
3.4%
|
Assets
1 |
1,49,325
|
7,22,122
|
-4,64,958
|
1,29,597
|
3,57,716
|
7,01,607
|
Book Value Per Share
2 |
2,621
|
2,004
|
3,109
|
3,417
|
3,812
|
5,078
|
Cash Flow per Share
2 |
522.0
|
397.0
|
727.0
|
587.0
|
445.0
|
505.0
|
Capex
1 |
2,016
|
1,016
|
221
|
413
|
1,787
|
414
|
Capex / Sales
|
3.12%
|
1.37%
|
0.32%
|
0.46%
|
1.86%
|
0.4%
|
Announcement Date
|
21/03/19
|
25/03/20
|
23/03/21
|
22/03/22
|
23/03/23
|
21/03/24
|
|
1st Jan change
|
Capi.
|
---|
| -16.76% | 63.65M | | -12.70% | 193B | | +2.65% | 169B | | +2.20% | 154B | | +5.96% | 101B | | +11.22% | 80.89B | | +25.63% | 77.58B | | -7.65% | 70.63B | | -21.03% | 52.48B | | -10.22% | 42.67B |
Other IT Services & Consulting
|