Valuation: Osage Exploration and Development Inc

Market Cap 6L 5L 5L 4L 8L 5.61Cr 8L 55.81L 21.91L 2.81Cr 22.1L 21.62L 9.37Cr P/E 2013
12.8x
P/E 2014 -0.52x
Enterprise Value 2.06Cr 1.79Cr 1.67Cr 1.53Cr 2.88Cr 196.58Cr 2.92Cr 20Cr 7.68Cr 98Cr 7.74Cr 7.58Cr 328.53Cr EV / Sales 2013
8.29x
EV / Sales 2014 3.04x
Free-Float
100%
Yield 2013 *
-
Yield 2014 -
Change 5-day change 1-year change 3-year change Capi.($)
+4.61%+2.12%+31.01%+5.66% 14TCr
+3.75%-1.42%+57.83%+59.96% 9.38TCr
+5.55%-4.35%+22.31%+8.72% 7.07TCr
+4.90%+2.77%+32.33%-8.09% 5.59TCr
+5.81%-1.96%+40.09%+32.27% 5.27TCr
+4.57%-2.58%+101.17%+58.38% 5.21TCr
+5.54%+0.51%+36.30%-11.39% 4.94TCr
-0.28%-3.52%+18.49%-16.98% 4.28TCr
-2.17%+1.31%+55.75%+18.65% 3.6TCr
Average +3.59%+1.92%+43.92%+16.35% 6.61TCr
Weighted average by Cap. +4.03%+2.30%+42.32%+18.02%

Financials

2013 2014
Net sales 80.29L 69.56L 65.04L 59.44L 1.12Cr 77Cr 1.14Cr 7.61Cr 2.99Cr 38Cr 3.01Cr 2.95Cr 127.86Cr 1.27Cr 1.1Cr 1.03Cr 93.86L 1.77Cr 120.81Cr 1.8Cr 12Cr 4.72Cr 60Cr 4.76Cr 4.66Cr 201.9Cr
Net income 38.55L 33.4L 31.23L 28.54L 53.74L 37Cr 54.64L 3.66Cr 1.44Cr 18Cr 1.45Cr 1.42Cr 61Cr -3.45Cr -2.99Cr -2.8Cr -2.55Cr -4.81Cr -328.84Cr -4.89Cr -33Cr -13Cr -164.56Cr -13Cr -13Cr -549.56Cr
Net Debt 1.72Cr 1.49Cr 1.39Cr 1.27Cr 2.4Cr 164.06Cr 2.44Cr 16Cr 6.41Cr 82Cr 6.46Cr 6.32Cr 274.18Cr 2Cr 1.74Cr 1.62Cr 1.48Cr 2.79Cr 190.97Cr 2.84Cr 19Cr 7.46Cr 96Cr 7.52Cr 7.36Cr 319.15Cr
Logo Osage Exploration and Development Inc
Osage Exploration and Development, Inc. (Osage) is an oil and natural gas exploration and production company with reserves and existing production in the state of Oklahoma. The Company operates in Oklahoma City, Oklahoma. The Company has operating projects in the Mississippian and Woodford formations. The Mississippian formation is located on the Anadarko Shelf in northern Oklahoma and south-central Kansas. The top of this expansive carbonate hydrocarbon system is encountered between 4,000 and 6,000 feet and lies stratigraphically between the Pennsylvanian-aged Morrow Sand and the Devonian-aged oily Woodford Shale formations. The Woodford Shale is an energy resource with the potential for unconventional oil and gas production. The Woodford Shale formation is located mainly in southeastern Oklahoma in the Arkoma Basin. The Woodford shale lies directly under the Mississippian.
Employees
-