Stock OGNRF OROGEN ROYALTIES INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Orogen Royalties Inc. OTC Markets

Equities

OGNRF

CA68707R1038

Diversified Mining

Market Closed - OTC Markets
Other stock markets
 01:18:15 15/05/2024 am IST 		5-day change 1st Jan Change
0.788 USD +0.09% Intraday chart for Orogen Royalties Inc. +8.05% +61.81%
01/05 Orogen Royalties Inc. Provides Merlin Gold Deposit Update CI
20/04 Orogen Royalties Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 61.12 83.7 94.98 123.8 214.8 - -
Enterprise Value (EV) 1 61.12 81.49 94.98 123.8 214.8 214.8 214.8
P/E ratio -0.9 x - - - - - -
Yield - - - - - - -
Capitalization / Revenue - 56.9 x 20.5 x 15.8 x 31.1 x 33.6 x -
EV / Revenue - 56.9 x 20.5 x 15.8 x 31.1 x 33.6 x -
EV / EBITDA - -32.1 x 102 x 41.6 x 85.9 x 113 x 107 x
EV / FCF - - - - 53.7 x 53.7 x 71.6 x
FCF Yield - - - - 1.86% 1.86% 1.4%
Price to Book - 1.65 x - - - - -
Nbr of stocks (in thousands) 1,74,642 1,78,080 1,79,201 1,93,448 2,00,725 - -
Reference price 2 0.3500 0.4700 0.5300 0.6400 1.070 1.070 1.070
Announcement Date 28/04/21 18/03/22 30/03/23 19/04/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 1.47 4.626 7.829 6.9 6.4 -
EBITDA 1 - -2.61 0.9336 2.976 2.5 1.9 2
EBIT 1 - -2.797 0.804 2.885 1.9 0.7 -
Operating Margin - -190.28% 17.38% 36.85% 27.54% 10.94% -
Earnings before Tax (EBT) - - - - - - -
Net income -45.6 - - - - - -
Net margin - - - - - - -
EPS -0.3900 - - - - - -
Free Cash Flow 1 - - - - 4 4 3
FCF margin - - - - 57.97% 62.5% -
FCF Conversion (EBITDA) - - - - 160% 210.53% 150%
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - - - - - - -
Announcement Date 28/04/21 18/03/22 30/03/23 19/04/24 - - -
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - 2.21 - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 - - - - 4 4 3
ROE (net income / shareholders' equity) - - - - - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets - - - - - - -
Book Value Per Share - 0.2800 - - - - -
Cash Flow per Share 2 - -0.0200 0 - 0.0200 0.0200 0.0200
Capex - 0.03 - - - - -
Capex / Sales - 2.32% - - - - -
Announcement Date 28/04/21 18/03/22 30/03/23 19/04/24 - - -
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
1.07 CAD
Average target price
1.275 CAD
Spread / Average Target
+19.16%
Consensus

Chiffre d''affaires - Rate of surprise

Company calendar

Sector Integrated Mining

1st Jan change Capi.
BHP GROUP LIMITED Stock BHP Group Limited
-12.54% 145B
RIO TINTO PLC Stock Rio Tinto plc
-4.40% 119B
GLENCORE PLC Stock Glencore plc
+4.82% 75.31B
SAUDI ARABIAN MINING COMPANY (MA'ADEN) Stock Saudi Arabian Mining Company (Ma'aden)
+1.96% 48.7B
GRUPO MÉXICO, S.A.B. DE C.V. Stock Grupo México, S.A.B. de C.V.
+10.36% 47.4B
ANGLO AMERICAN PLC Stock Anglo American plc
+33.28% 39.98B
HINDUSTAN ZINC LIMITED Stock Hindustan Zinc Limited
+77.61% 28.34B
TECK RESOURCES LIMITED Stock Teck Resources Limited
+28.05% 27.27B
VEDANTA LIMITED Stock Vedanta Limited
+69.74% 19.23B
Integrated Mining
  1. Stock Market
  2. Equities
  3. OGN Stock
  4. OGNRF Stock
  5. Financials Orogen Royalties Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW