Valuation: Origin Property

Market Cap 419.65Cr 12Cr 11Cr 10Cr 9.26Cr 17Cr 1.18TCr 18Cr 121.73Cr 49Cr 621.33Cr 47Cr 46Cr 1.97TCr P/E 2026 *
6.45x
P/E 2027 * 6.71x
Enterprise Value 2.56TCr 76Cr 68Cr 62Cr 56Cr 105.96Cr 7.17TCr 108.62Cr 741.58Cr 298.32Cr 3.79TCr 284.16Cr 278.08Cr 12TCr EV / Sales 2026 *
3.62x
EV / Sales 2027 * 0.5x
Free-Float
29.59%
Yield 2026 *
4.12%
Yield 2027 * 5.53%
1 day+0.59%
1 week-3.93%
Current month-1.72%
1 month+0.59%
3 months-17.79%
6 months-5.52%
Current year-4.47%
1 week 1.68
Extreme 1.68
1.76
1 month 1.68
Extreme 1.68
1.82
Current year 1.63
Extreme 1.63
2.3
1 year 1.63
Extreme 1.63
2.3
3 years 1.5
Extreme 1.5
9.2
5 years 1.5
Extreme 1.5
12.9
10 years 1.5
Extreme 1.5
15.67
Manager TitleAgeSince
Chief Executive Officer 47 15/08/2022
Chief Executive Officer 48 14/11/2024
Chief Executive Officer - 01/01/2015
Director TitleAgeSince
Director/Board Member 79 06/02/2014
Director/Board Member 77 06/02/2014
Chairman 65 01/01/2017
Change 5-day change 1-year change 3-year change Capi.($)
+0.59%-3.93% - - 12Cr
-3.31%-2.58%+139.51%+1,025.00% 6.81TCr
+2.34%+5.97%+15.62%+41.29% 4.1TCr
+2.02%+4.85%+18.53%+95.82% 2.89TCr
-0.26%+6.26%+11.41%+3.27% 2.85TCr
+4.41%+7.14%-12.14%+76.72% 2.83TCr
+2.89%+5.31%+2.70%+41.80% 2.67TCr
+2.11%+2.99%+20.25%+17.14% 2.07TCr
-0.16%-2.52%+25.69%+205.68% 1.97TCr
+0.47%+3.27%+17.74%+62.36% 1.89TCr
Average +1.11%+0.31%+26.59%+174.34% 3.12TCr
Weighted average by Cap. +0.62%+0.00%+42.68%+296.28%

Financials

2026 *2027 *
Net sales 705.86Cr 21Cr 19Cr 17Cr 16Cr 29Cr 1.98TCr 30Cr 204.76Cr 82Cr 1.05TCr 78Cr 77Cr 3.31TCr 836.97Cr 25Cr 22Cr 20Cr 18Cr 35Cr 2.35TCr 36Cr 242.79Cr 98Cr 1.24TCr 93Cr 91Cr 3.93TCr
Net income 67Cr 1.98Cr 1.77Cr 1.62Cr 1.47Cr 2.77Cr 187.18Cr 2.84Cr 19Cr 7.79Cr 99Cr 7.42Cr 7.26Cr 313.13Cr 73Cr 2.16Cr 1.93Cr 1.77Cr 1.61Cr 3.02Cr 204.69Cr 3.1Cr 21Cr 8.52Cr 108.04Cr 8.11Cr 7.94Cr 342.43Cr
Net Debt 2.14TCr 63Cr 57Cr 52Cr 47Cr 89Cr 5.99TCr 91Cr 619.85Cr 249.35Cr 3.16TCr 237.51Cr 232.43Cr 10TCr -
Projected Income Statement - Annual - Origin Property
Logo Origin Property
Origin Property Public Company Limited is a Thailand-based company, which is principally engaged in property development and investing in other companies. The Company's segments include Property development business and Other business. The Company's Property development business segment includes Condominium projects, Housing estate projects, and Hotels and buildings for rent. Its Other business segment includes services relating to real estate business. Its condominiums and housing project developments can be divided into various brands according to the marketing, price level, and concept design of the project. Its condominium brands include Park Origin (upper level), So Origin (mid-upper-upper level), Origin Place (mid-mid-upper level), Origin Plug & Play (mid-mid-upper level), The Origin (mid-mid-upper level), Origin Play (entry-mid level), and Brixton (entry level). Its brands of housing estates include Brighton, Britania, Grand Britania, Belgravia, and Branded Residence Villa.
Employees
-
Date Price Change Volume
03/26/03 THB 1.710 +0.59% 7,86,800
02/26/02 THB 1.700 -2.30% 15,77,000
30/26/30 THB 1.740 -0.57% 5,81,900
29/26/29 THB 1.750 0.00% 5,15,400
28/26/28 THB 1.750 -1.69% 4,29,700
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - Origin Property
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
4
Last Close Price
1.710THB
Average target price
1.940THB
Spread / Average Target
+13.45%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Origin Property