Valuation: Origin Property

Market Cap 488.37Cr 14Cr 13Cr 12Cr 11Cr 20Cr 1.4TCr 21Cr 140.16Cr 55Cr 682.93Cr 54Cr 53Cr 2.36TCr P/E 2026 *
6.63x
P/E 2027 * 8.47x
Enterprise Value 2.63TCr 78Cr 68Cr 63Cr 58Cr 109.51Cr 7.5TCr 111.12Cr 753.4Cr 294.88Cr 3.67TCr 291.86Cr 285.57Cr 13TCr EV / Sales 2026 *
2.89x
EV / Sales 2027 * 0.49x
Free-Float
29.59%
Yield 2026 *
4.8%
Yield 2027 * 3.92%
1 day-2.45%
1 week+6.42%
Current month+15.70%
1 month+18.45%
3 months+12.43%
6 months+9.34%
Current year+11.17%
1 week 1.89
Extreme 1.89
2.1
1 month 1.64
Extreme 1.64
2.1
Current year 1.63
Extreme 1.63
2.3
1 year 1.63
Extreme 1.63
3.12
3 years 1.5
Extreme 1.5
10.9
5 years 1.5
Extreme 1.5
12.9
10 years 1.5
Extreme 1.5
15.67
Manager TitleAgeSince
Chief Executive Officer 47 15/08/2022
Chief Executive Officer 48 14/11/2024
Chief Executive Officer - 01/01/2015
Director TitleAgeSince
Director/Board Member 78 06/02/2014
Director/Board Member 77 06/02/2014
Chairman 65 01/01/2017
Change 5-day change 1-year change 3-year change Capi.($)
-2.45%+6.42%+5.29%-81.05% 15Cr
-6.99%-7.72%+260.89%+675.82% 6.19TCr
-6.96%-9.87%+37.93%+115.08% 2.13TCr
+0.34%-1.14%-27.23%-1.09% 2.01TCr
+1.40%-3.54%-10.72%+104.38% 1.4TCr
+0.44%-0.33%-21.29%-18.81% 825.12Cr
-0.62%-1.43%+29.86%+62.55% 584.11Cr
+1.92%+4.59%-51.67%-77.18% 517.03Cr
+4.05%-18.31%+122.13%+174.74% 431.85Cr
+0.48%0.00%-28.80%-18.76% 449.63Cr
Average -0.82%-5.12%+31.64%+93.57% 1.46TCr
Weighted average by Cap. -3.58%-7.00%+112.61%+317.42%

Financials

2026 *2027 *
Net sales 907.85Cr 27Cr 24Cr 22Cr 20Cr 38Cr 2.59TCr 38Cr 260.54Cr 101.98Cr 1.27TCr 100.93Cr 99Cr 4.39TCr 988.4Cr 29Cr 26Cr 24Cr 22Cr 41Cr 2.82TCr 42Cr 283.66Cr 111.02Cr 1.38TCr 109.89Cr 107.52Cr 4.77TCr
Net income 85Cr 2.52Cr 2.21Cr 2.05Cr 1.88Cr 3.55Cr 243.19Cr 3.6Cr 24Cr 9.56Cr 119Cr 9.46Cr 9.26Cr 411.08Cr 75Cr 2.23Cr 1.96Cr 1.82Cr 1.67Cr 3.15Cr 215.53Cr 3.19Cr 22Cr 8.47Cr 105.46Cr 8.38Cr 8.2Cr 364.32Cr
Net Debt 2.14TCr 63Cr 55Cr 51Cr 47Cr 89Cr 6.11TCr 90Cr 613.24Cr 240.02Cr 2.99TCr 237.56Cr 232.44Cr 10TCr -
Logo Origin Property
Origin Property Public Company Limited is a Thailand-based company, which is principally engaged in property development and investing in other companies. The Company's segments include Property development business and Other business. The Company's Property development business segment includes Condominium projects, Housing estate projects, and Hotels and buildings for rent. Its Other business segment includes services relating to real estate business. Its condominiums and housing project developments can be divided into various brands according to the marketing, price level, and concept design of the project. Its condominium brands include Park Origin (upper level), So Origin (mid-upper-upper level), Origin Place (mid-mid-upper level), Origin Plug & Play (mid-mid-upper level), The Origin (mid-mid-upper level), Origin Play (entry-mid level), and Brixton (entry level). Its brands of housing estates include Brighton, Britania, Grand Britania, Belgravia, and Branded Residence Villa.
Employees
-
Date Price Change Volume
22/26/22 THB 1.990 -2.45% 27,71,541
21/26/21 THB 2.040 +0.99% 65,17,997
20/26/20 THB 2.020 +3.06% 36,61,559
17/26/17 THB 1.960 -2.97% 91,56,301
16/26/16 THB 2.020 +7.45% 2,04,23,794
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
4
Last Close Price
1.990THB
Average target price
2.045THB
Spread / Average Target
+2.76%

Quarterly revenue - Rate of surprise