Valuation: Origin Property

Market Cap 419.65Cr 12Cr 11Cr 10Cr 9.45Cr 18Cr 1.19TCr 18Cr 125.17Cr 49Cr 615.69Cr 47Cr 46Cr 1.98TCr P/E 2026 *
6.45x
P/E 2027 * 6.71x
Enterprise Value 2.56TCr 76Cr 68Cr 63Cr 58Cr 108.55Cr 7.27TCr 109.23Cr 762.52Cr 298.5Cr 3.75TCr 285.61Cr 279.28Cr 12TCr EV / Sales 2026 *
3.62x
EV / Sales 2027 * 0.5x
Free-Float
29.59%
Yield 2026 *
4.12%
Yield 2027 * 5.53%
Current month-0.58%
1 month-3.93%
3 months-7.57%
6 months-2.84%
Current year-4.47%
1 week 1.68
Extreme 1.68
1.72
1 month 1.68
Extreme 1.68
1.81
Current year 1.63
Extreme 1.63
2.3
1 year 1.63
Extreme 1.63
2.62
3 years 1.5
Extreme 1.5
10.4
5 years 1.5
Extreme 1.5
12.9
10 years 1.5
Extreme 1.5
15.67
Manager TitleAgeSince
Chief Executive Officer 47 15/08/2022
Chief Executive Officer 48 14/11/2024
Chief Executive Officer - 01/01/2015
Director TitleAgeSince
Director/Board Member 78 06/02/2014
Director/Board Member 77 06/02/2014
Chairman 65 01/01/2017
Change 5-day change 1-year change 3-year change Capi.($)
0.00%0.00%-34.73%-83.40% 12Cr
-2.88%-5.60%+128.12%+841.94% 6.33TCr
+1.86%+5.08%+13.39%+31.22% 3.98TCr
+1.33%+3.25%+3.81%+0.16% 2.74TCr
0.00%-1.40%-16.30%+55.86% 2.72TCr
+0.17%-0.14%+5.95%+74.25% 2.63TCr
+0.17%+1.72%-10.02%+29.91% 2.45TCr
-3.18%-6.44%+3.90%+168.77% 2.02TCr
+0.76%-0.27%+20.01%+11.08% 2TCr
+0.83%-2.55%-30.95%-61.64% 1.96TCr
Average -0.10%-1.40%+8.32%+106.82% 2.68TCr
Weighted average by Cap. -0.37%-1.72%+30.14%+228.05%

Financials

2026 *2027 *
Net sales 705.86Cr 21Cr 19Cr 18Cr 16Cr 30Cr 2.01TCr 30Cr 210.54Cr 82Cr 1.04TCr 79Cr 77Cr 3.33TCr 836.97Cr 25Cr 22Cr 21Cr 19Cr 36Cr 2.38TCr 36Cr 249.64Cr 98Cr 1.23TCr 94Cr 91Cr 3.95TCr
Net income 67Cr 1.98Cr 1.78Cr 1.66Cr 1.5Cr 2.83Cr 189.71Cr 2.85Cr 20Cr 7.79Cr 98Cr 7.45Cr 7.29Cr 315.03Cr 73Cr 2.17Cr 1.94Cr 1.81Cr 1.64Cr 3.1Cr 207.46Cr 3.12Cr 22Cr 8.52Cr 107.06Cr 8.15Cr 7.97Cr 344.51Cr
Net Debt 2.14TCr 64Cr 57Cr 53Cr 48Cr 91Cr 6.08TCr 91Cr 637.35Cr 249.5Cr 3.13TCr 238.73Cr 233.44Cr 10TCr -
Projected Income Statement - Annual - Origin Property
Logo Origin Property
Origin Property Public Company Limited is a Thailand-based company, which is principally engaged in property development and investing in other companies. The Company's segments include Property development business and Other business. The Company's Property development business segment includes Condominium projects, Housing estate projects, and Hotels and buildings for rent. Its Other business segment includes services relating to real estate business. Its condominiums and housing project developments can be divided into various brands according to the marketing, price level, and concept design of the project. Its condominium brands include Park Origin (upper level), So Origin (mid-upper-upper level), Origin Place (mid-mid-upper level), Origin Plug & Play (mid-mid-upper level), The Origin (mid-mid-upper level), Origin Play (entry-mid level), and Brixton (entry level). Its brands of housing estates include Brighton, Britania, Grand Britania, Belgravia, and Branded Residence Villa.
Employees
-
Date Price Change Volume
12/26/12 THB 1.710 0.00% 4,26,352
09/26/09 THB 1.710 +0.59% 24,19,999
08/26/08 THB 1.700 -0.58% 3,84,464
07/26/07 THB 1.710 0.00% 6,83,035
06/26/06 THB 1.710 0.00% 4,85,498
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - Origin Property
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
4
Last Close Price
1.710THB
Average target price
2.020THB
Spread / Average Target
+18.13%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Origin Property