Valuation: Origin Property

Market Cap 429.47Cr 13Cr 11Cr 11Cr 9.65Cr 18Cr 1.24TCr 18Cr 126.96Cr 49Cr 630.02Cr 48Cr 47Cr 2.03TCr P/E 2026 *
6.6x
P/E 2027 * 6.86x
Enterprise Value 2.57TCr 77Cr 67Cr 63Cr 58Cr 108.16Cr 7.39TCr 108.3Cr 758.66Cr 292.41Cr 3.76TCr 289.77Cr 283.35Cr 12TCr EV / Sales 2026 *
3.64x
EV / Sales 2027 * 0.51x
Free-Float
29.59%
Yield 2026 *
4.02%
Yield 2027 * 4.36%
1 day+1.74%
1 week-1.69%
Current month-1.69%
1 month-6.42%
3 months+4.17%
6 months-2.78%
Current year-2.23%
1 week 1.71
Extreme 1.71
1.78
1 month 1.71
Extreme 1.71
1.88
Current year 1.63
Extreme 1.63
2.3
1 year 1.63
Extreme 1.63
2.92
3 years 1.5
Extreme 1.5
10.4
5 years 1.5
Extreme 1.5
12.9
10 years 1.5
Extreme 1.5
15.67
Manager TitleAgeSince
Chief Executive Officer 47 15/08/2022
Chief Executive Officer 48 14/11/2024
Chief Executive Officer - 01/01/2015
Director TitleAgeSince
Director/Board Member 78 06/02/2014
Director/Board Member 77 06/02/2014
Chairman 65 01/01/2017
Change 5-day change 1-year change 3-year change Capi.($)
+1.74%-1.69%-39.66%-82.50% 13Cr
-2.57%-3.41%+206.79%+778.50% 6.95TCr
-4.08%-5.42%+33.92%+168.64% 2.24TCr
-1.24%-3.45%-33.28%-27.56% 1.72TCr
-1.62%+3.56%-11.39%+89.25% 1.48TCr
+0.12%-0.37%-23.13%-31.50% 737.43Cr
+9.94%+19.28%-47.71%-72.54% 547.82Cr
-2.62%+2.32%-1.79%+46.98% 532.31Cr
+0.78%-1.52%-30.41%-34.24% 400.04Cr
+3.07%+17.86%+3.82%+165.91% 397.19Cr
Average +0.56%+2.66%+5.72%+100.09% 1.5TCr
Weighted average by Cap. -1.58%-0.57%+92.12%+391.86%

Financials

2026 *2027 *
Net sales 705.86Cr 21Cr 19Cr 17Cr 16Cr 30Cr 2.03TCr 30Cr 208.67Cr 80Cr 1.04TCr 80Cr 78Cr 3.34TCr 836.97Cr 25Cr 22Cr 21Cr 19Cr 35Cr 2.41TCr 35Cr 247.43Cr 95Cr 1.23TCr 95Cr 92Cr 3.96TCr
Net income 67Cr 2.01Cr 1.75Cr 1.65Cr 1.5Cr 2.81Cr 192.16Cr 2.82Cr 20Cr 7.6Cr 98Cr 7.53Cr 7.37Cr 315.87Cr 73Cr 2.19Cr 1.91Cr 1.8Cr 1.64Cr 3.08Cr 210.14Cr 3.08Cr 22Cr 8.31Cr 107.05Cr 8.24Cr 8.06Cr 345.43Cr
Net Debt 2.14TCr 64Cr 56Cr 53Cr 48Cr 90Cr 6.15TCr 90Cr 631.69Cr 243.47Cr 3.13TCr 241.27Cr 235.93Cr 10TCr -
Logo Origin Property
Origin Property Public Company Limited is a Thailand-based company, which is principally engaged in property development and investing in other companies. The Company's segments include Property development business and Other business. The Company's Property development business segment includes Condominium projects, Housing estate projects, and Hotels and buildings for rent. Its Other business segment includes services relating to real estate business. Its condominiums and housing project developments can be divided into various brands according to the marketing, price level, and concept design of the project. Its condominium brands include Park Origin (upper level), So Origin (mid-upper-upper level), Origin Place (mid-mid-upper level), Origin Plug & Play (mid-mid-upper level), The Origin (mid-mid-upper level), Origin Play (entry-mid level), and Brixton (entry level). Its brands of housing estates include Brighton, Britania, Grand Britania, Belgravia, and Branded Residence Villa.
Employees
-
Date Price Change Volume
21/26/21 THB 1.750 +1.74% 7,34,000
18/26/18 THB 1.720 -0.58% 19,53,687
17/26/17 THB 1.730 0.00% 10,74,521
16/26/16 THB 1.730 -2.26% 6,14,661
15/26/15 THB 1.770 +1.14% 4,33,783
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
4
Last Close Price
1.750THB
Average target price
2.020THB
Spread / Average Target
+15.43%

Quarterly revenue - Rate of surprise

-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!