Valuation Orient Paper & Industries Limited

Stocks

Market Closed - Bombay S.E. 03:32:21 19/10/2026 pm IST			5-day change	1st Jan Change
15.66 ^INR	-3.15%		-3.09%	-30.80%

07/08	Orient Paper & Industries Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
07/08	Orient Paper and Industries Limited Announces Cessation of Gauri Rasgotra as an Independent Director, Effective August 21, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	5,209	7,299	7,931	8,738	4,853	2,954
Change	-	40.12%	8.66%	10.17%	-44.46%	-39.13%
Enterprise Value (EV) ¹	5,974	9,361	10,644	11,928	7,203	5,868
Change	-	56.7%	13.71%	12.07%	-39.61%	-18.53%
P/E	-11.2x	-25.3x	7.99x	140x	-8.88x	-10.3x
PBR	0.35x	0.47x	0.52x	0.54x	0.32x	0.2x
PEG	-	0.7x	-0x	-1.5x	0x	0.2x
Capitalization / Revenue	1.17x	1.25x	0.84x	1.05x	0.54x	0.33x
EV / Revenue	1.35x	1.6x	1.13x	1.43x	0.8x	0.65x
EV / EBITDA	-18.6x	-63.3x	6.5x	18.6x	-56.9x	-19x
EV / EBIT	-9.47x	-20.8x	8x	52.1x	-11.7x	-6.91x
EV / FCF	-41.8x	-7.1x	-10.9x	-19.6x	-10.9x	-10.7x
FCF Yield	-2.39%	-14.1%	-9.16%	-5.11%	-9.16%	-9.39%
Dividend per Share ²	0.25	0.25	1	0.25	-	-
Rate of return	1.02%	0.73%	2.68%	0.61%	-	-
EPS ²	-2.194	-1.361	4.677	0.2934	-2.576	-1.358
Distribution rate	-11.4%	-18.4%	21.4%	85.2%	-	-
Net sales ¹	4,434	5,857	9,430	8,319	8,958	9,060
EBITDA ¹	-320.8	-147.9	1,637	642.1	-126.7	-308.4
EBIT ¹	-630.8	-449.6	1,330	229	-617.7	-849.4
Net income ¹	-465.5	-288.8	992.5	62.25	-546.6	-288.1
Net Debt ¹	764.6	2,062	2,712	3,191	2,350	2,915
Reference price ²	24.55	34.40	37.38	41.18	22.87	13.92
Nbr of stocks (in thousands)	2,12,186	2,12,186	2,12,186	2,12,186	2,12,186	2,12,186
Announcement Date	02/08/21	15/07/22	14/07/23	08/07/24	31/07/25	07/07/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ORIENT PAPER & INDUSTRIES LIMITED	-	-	-	-	3.62Cr
UPM-KYMMENE OYJ	18.38x	1.71x	10.9x	5.98%	1.49TCr
SUZANO S.A.	5.85x	2.27x	5.46x	3.89%	1.04TCr
SHANDONG SUNPAPER CO., LTD.	10.1x	1.37x	8.19x	3.01%	559.64Cr
HOLMEN AB	21.56x	2.43x	12.01x	2.84%	485.11Cr
OJI HOLDINGS CORPORATION	21.56x	0.84x	10.77x	4.29%	450.93Cr
KLABIN S.A.	13.38x	2.24x	6.15x	5.72%	438.48Cr
THE NAVIGATOR COMPANY, S.A.	16.17x	1.66x	8.05x	5.84%	246.58Cr
EMPRESAS CMPC S.A.	15.58x	1x	6.57x	1.62%	245.97Cr
PT INDAH KIAT PULP & PAPER TBK	3.66x	-	-	-	210.48Cr
Average	14.03x	1.69x	8.51x	4.15%	517.91Cr
Weighted average by Cap.	14.27x	1.79x	8.77x	4.5%