Company Valuation: Oracle Power PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 11.27 12.32 6.311 1.195 2.465 5.817
Change - 9.34% -48.8% -81.06% 106.26% 135.93%
Enterprise Value (EV) 1 10.52 11.45 6.16 0.9918 1.846 5.12
Change - 8.89% -46.21% -83.9% 86.15% 177.31%
P/E -10.2x -11.7x -4.62x -1.5x -2.22x -8.41x
PBR 1.85x 1.89x 1.01x 0.24x 0.36x 0.85x
PEG - 0.5x -0.4x 0x 0x 0.1x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -10.4x -13x -4.7x -1.17x -2.53x -8.37x
EV / EBIT -10.4x -13x -4.7x -1.17x -2.53x -8.37x
EV / FCF -17.6x -11.4x -5.31x -1.44x -2.47x -9.79x
FCF Yield -5.67% -8.77% -18.8% -69.3% -40.5% -10.2%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.000517 -0.000399 -0.000444 -0.000213 -0.000108 -0.000044
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -1.011 -0.88 -1.311 -0.8479 -0.73 -0.6119
EBIT 1 -1.012 -0.882 -1.311 -0.8481 -0.7301 -0.612
Net income 1 -1.011 -0.8819 -1.29 -0.7898 -0.7119 -0.5702
Net Debt 1 -0.7544 -0.872 -0.1509 -0.2035 -0.6192 -0.6971
Reference price 2 0.005250 0.004650 0.002050 0.000320 0.000240 0.000370
Nbr of stocks (in thousands) 21,46,862 26,50,326 30,78,298 37,35,415 1,02,72,823 1,57,21,395
Announcement Date 23/06/21 23/06/22 29/06/23 26/06/24 23/06/25 25/06/26
1GBP in Million2GBP
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 58.84L
15.72x3.67x6.66x3.73% 20TCr
10.46x2.49x5.5x5.71% 14TCr
14.18x4.06x6.7x3.47% 9.68TCr
11.07x0.37x5.91x3.13% 8.42TCr
25.97x5.8x15.55x-.--% 5.78TCr
95.91x2.91x7.15x1.88% 5.19TCr
13.31x2.77x5.38x0.61% 2.89TCr
11.25x3.59x5.44x5.45% 2.42TCr
10.13x3.8x6.31x5.27% 2.3TCr
Average 23.11x 3.27x 7.18x 3.25% 7.15TCr
Weighted average by Cap. 20.13x 3.18x 6.99x 3.57%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Oracle Power PLC

Historical PBR trend

Valuation ratios - PBR - Oracle Power PLC

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Oracle Power PLC

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Oracle Power PLC

  1. Stock Market
  2. Stocks
  3. ORCP Stock
  4. Valuation Oracle Power PLC