Market Closed -
Bombay S.E.
03:45:15 30/04/2024 pm IST
|
5-day change
|
1st Jan Change
|
7,594
INR
|
+1.90%
|
|
+0.74%
|
+80.18%
|
Fiscal Period: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,90,568
|
1,74,545
|
2,75,313
|
3,09,758
|
2,82,009
|
6,58,261
|
-
|
-
|
Enterprise Value (EV)
1 |
2,90,568
|
1,74,545
|
2,75,313
|
3,09,758
|
2,82,009
|
7,59,768
|
6,58,261
|
6,58,261
|
P/E ratio
|
21
x
|
12
x
|
15.7
x
|
16.5
x
|
15.7
x
|
34.4
x
|
26.9
x
|
23.7
x
|
Yield
|
-
|
-
|
6.25%
|
5.29%
|
6.89%
|
3.03%
|
3.42%
|
-
|
Capitalization / Revenue
|
5.86
x
|
3.59
x
|
5.52
x
|
5.93
x
|
4.95
x
|
11.9
x
|
9.32
x
|
8.35
x
|
EV / Revenue
|
5.86
x
|
3.59
x
|
5.52
x
|
5.93
x
|
4.95
x
|
11.9
x
|
9.32
x
|
8.35
x
|
EV / EBITDA
|
1,35,48,833
x
|
72,54,506
x
|
-
|
-
|
1,14,11,004
x
|
-
|
2,08,33,669
x
|
1,83,71,772
x
|
EV / FCF
|
22.3
x
|
11.9
x
|
14.4
x
|
17
x
|
16.4
x
|
34.4
x
|
33
x
|
-
|
FCF Yield
|
4.48%
|
8.41%
|
6.93%
|
5.87%
|
6.1%
|
2.91%
|
3.03%
|
-
|
Price to Book
|
5.9
x
|
2.66
x
|
-
|
-
|
3.78
x
|
-
|
8.17
x
|
7.83
x
|
Nbr of stocks (in thousands)
|
85,779
|
85,879
|
86,062
|
86,246
|
86,397
|
86,678
|
-
|
-
|
Reference price
2 |
3,387
|
2,032
|
3,199
|
3,592
|
3,264
|
7,594
|
7,594
|
7,594
|
Announcement Date
|
09/05/19
|
14/05/20
|
06/05/21
|
04/05/22
|
26/04/23
|
24/04/24
|
-
|
-
|
Fiscal Period: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
49,589
|
48,613
|
49,839
|
52,215
|
56,983
|
63,730
|
70,615
|
78,790
|
EBITDA
|
21,446
|
24,060
|
-
|
-
|
24,714
|
-
|
31,596
|
35,830
|
EBIT
|
20,909
|
21,223
|
-
|
-
|
23,907
|
-
|
30,536
|
34,899
|
Operating Margin
|
42.16%
|
43.66%
|
-
|
-
|
41.95%
|
-
|
43.24%
|
44.29%
|
Earnings before Tax (EBT)
|
22,670
|
22,523
|
-
|
-
|
25,699
|
-
|
34,010
|
38,619
|
Net income
|
13,859
|
14,622
|
-
|
-
|
18,061
|
-
|
24,487
|
27,709
|
Net margin
|
27.95%
|
30.08%
|
-
|
-
|
31.7%
|
-
|
34.68%
|
35.17%
|
EPS
2 |
161.1
|
169.7
|
204.0
|
218.0
|
208.2
|
254.8
|
282.6
|
319.8
|
Free Cash Flow
1 |
13,029
|
14,682
|
19,090
|
18,186
|
17,203
|
19,136
|
19,953
|
-
|
FCF margin
|
26.27%
|
30.2%
|
38.3%
|
34.83%
|
30.19%
|
29.64%
|
28.26%
|
-
|
FCF Conversion (EBITDA)
|
60.75%
|
61.02%
|
-
|
-
|
69.61%
|
-
|
63.15%
|
-
|
FCF Conversion (Net income)
|
94.01%
|
100.41%
|
-
|
-
|
95.25%
|
-
|
81.48%
|
-
|
Dividend per Share
2 |
-
|
-
|
200.0
|
190.0
|
225.0
|
230.0
|
260.0
|
-
|
Announcement Date
|
09/05/19
|
14/05/20
|
06/05/21
|
04/05/22
|
26/04/23
|
24/04/24
|
-
|
-
|
Fiscal Period: Maart |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
12,810
|
12,663
|
12,768
|
14,025
|
13,760
|
14,705
|
14,624
|
14,445
|
-
|
16,424
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
6,049
|
5,610
|
5,322
|
6,277
|
5,452
|
6,322
|
6,030
|
5,391
|
-
|
7,166
|
7,123
|
Operating Margin
|
47.22%
|
44.3%
|
41.68%
|
44.76%
|
39.62%
|
42.99%
|
41.23%
|
37.32%
|
-
|
43.63%
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
4,476
|
4,353
|
4,817
|
4,918
|
3,978
|
4,793
|
5,010
|
4,174
|
7,408
|
5,601
|
5,695
|
Net margin
|
34.94%
|
34.38%
|
37.73%
|
35.06%
|
28.91%
|
32.59%
|
34.26%
|
28.9%
|
-
|
34.1%
|
-
|
EPS
2 |
-
|
50.24
|
55.62
|
56.76
|
46.06
|
55.24
|
57.67
|
48.01
|
-
|
64.24
|
65.70
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/10/21
|
19/01/22
|
04/05/22
|
20/07/22
|
19/10/22
|
26/04/23
|
26/07/23
|
18/10/23
|
17/01/24
|
24/04/24
|
-
|
Fiscal Period: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
13,029
|
14,682
|
19,090
|
18,186
|
17,203
|
19,136
|
19,953
|
-
|
ROE (net income / shareholders' equity)
|
28.7%
|
25.4%
|
26.3%
|
27.1%
|
24.8%
|
24.8%
|
30.8%
|
33.7%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
574.0
|
765.0
|
-
|
-
|
863.0
|
-
|
930.0
|
969.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
767
|
536
|
-
|
376
|
381
|
710
|
720
|
810
|
Capex / Sales
|
1.55%
|
1.1%
|
-
|
0.72%
|
0.67%
|
1.1%
|
1.02%
|
1.03%
|
Announcement Date
|
09/05/19
|
14/05/20
|
06/05/21
|
04/05/22
|
26/04/23
|
24/04/24
|
-
|
-
|
Last Close Price
7,594
INR Average target price
7,900
INR Spread / Average Target +4.02% Consensus |
1st Jan change
|
Capi.
|
---|
| +80.18% | 7.74B | | -22.42% | 212B | | -11.35% | 66B | | -6.18% | 54.97B | | -12.58% | 46.37B | | +3.39% | 43.14B | | -7.30% | 34.19B | | -10.47% | 28.8B | | +77.09% | 24.04B | | +1.42% | 21.6B |
Application Software
|