|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 104.90 CHF | +6.28% |
|
+2.94% | -34.52% |
Company Valuation: Oracle Corporation
Data adjusted to current consolidation scope
| Fiscal Period: May | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,91,894 | 2,86,017 | 3,22,098 | 4,64,185 | 6,49,354 | 3,74,087 | - | - |
| Change | - | 49.05% | 12.62% | 44.11% | 39.89% | -42.39% | - | - |
| Enterprise Value (EV) 1 | 2,45,851 | 3,66,311 | 3,98,306 | 5,45,550 | 7,47,001 | 5,07,292 | 5,40,892 | 5,51,927 |
| Change | - | 49% | 8.73% | 36.97% | 36.93% | -32.09% | 6.62% | 2.04% |
| P/E | 29.8x | 34.5x | 31.6x | 38.1x | 38.7x | 20.2x | 14.5x | 10.1x |
| PBR | -34.7x | 268x | 34.9x | 22x | 15.3x | 4.57x | 3.32x | 2.65x |
| PEG | - | 1.3x | 1.5x | 2.2x | 1.1x | 1.9x | 0.4x | 0.2x |
| Capitalization / Revenue | 4.52x | 5.73x | 6.08x | 8.09x | 9.64x | 4.19x | 2.87x | 2.06x |
| EV / Revenue | 5.79x | 7.33x | 7.52x | 9.5x | 11.1x | 5.68x | 4.15x | 3.04x |
| EV / EBITDA | 11.4x | 15.6x | 15.2x | 18.9x | 20.4x | 10.1x | 7.52x | 5.2x |
| EV / EBIT | 12.5x | 17.5x | 17.3x | 21.8x | 25.8x | 14.2x | 11.2x | 8.25x |
| EV / FCF | 48.9x | 43.2x | 33.7x | -1,385x | -31.5x | -10.6x | -13.2x | 36.8x |
| FCF Yield | 2.05% | 2.31% | 2.96% | -0.07% | -3.17% | -9.41% | -7.58% | 2.71% |
| Dividend per Share 2 | 1.28 | 1.36 | 1.6 | 2 | 2 | 2.049 | 2.206 | 2.305 |
| Rate of return | 1.78% | 1.28% | 1.37% | 1.21% | 0.89% | 1.58% | 1.7% | 1.78% |
| EPS 2 | 2.41 | 3.07 | 3.71 | 4.34 | 5.83 | 6.435 | 8.937 | 12.92 |
| Distribution rate | 53.1% | 44.3% | 43.1% | 46.1% | 34.3% | 31.8% | 24.7% | 17.8% |
| Net sales 1 | 42,440 | 49,954 | 52,961 | 57,399 | 67,357 | 89,318 | 1,30,471 | 1,81,807 |
| EBITDA 1 | 21,565 | 23,428 | 26,184 | 28,900 | 36,549 | 49,996 | 71,963 | 1,06,132 |
| EBIT 1 | 19,593 | 20,902 | 23,055 | 25,033 | 28,926 | 35,769 | 48,324 | 66,900 |
| Net income 1 | 6,717 | 8,503 | 10,467 | 12,443 | 16,984 | 19,135 | 27,568 | 41,672 |
| Net Debt 1 | 53,957 | 80,294 | 76,208 | 81,365 | 97,647 | 1,33,205 | 1,66,805 | 1,77,841 |
| Reference price 2 | 71.92 | 105.94 | 117.19 | 165.53 | 225.78 | 129.87 | 129.87 | 129.87 |
| Nbr of stocks (in thousands) | 26,68,157 | 26,99,802 | 27,48,514 | 28,04,234 | 28,76,046 | 28,80,471 | - | - |
| Announcement Date | 13/06/22 | 12/06/23 | 11/06/24 | 11/06/25 | 10/06/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 22.38x | 4.47x | 13.99x | 1.7% | 21TCr | ||
| 72x | 6.99x | 18.7x | -.--% | 11TCr | ||
| 35.92x | 3.42x | 12.37x | 0.19% | 4.54TCr | ||
| -11.15x | 85.83x | 712.21x | -.--% | 3.59TCr | ||
| 29.46x | 11.49x | 18.75x | -.--% | 2.43TCr | ||
| 36.32x | 2.25x | 20.53x | -.--% | 1.87TCr | ||
| 25.06x | 3.6x | 12.11x | - | 1.32TCr | ||
| 86.86x | 8.26x | 35.41x | -.--% | 1.26TCr | ||
| 63.3x | 2.77x | 11.29x | -.--% | 1.22TCr | ||
| Average | 40.02x | 14.34x | 95.04x | 0.24% | 5.41TCr | |
| Weighted average by Cap. | 36.56x | 11.26x | 67.36x | 0.77% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ORCL Stock
- ORCL Stock
- Valuation Oracle Corporation
Select your edition
All financial news and data tailored to specific country editions
















