Financials Oppstar

Equities

OPPSTAR

MYQ0275OO006

Integrated Hardware & Software

End-of-day quote BURSA MALAYSIA 03:30:00 24/05/2024 am IST 5-day change 1st Jan Change
1.51 MYR -1.95% Intraday chart for Oppstar +5.59% +15.27%

Valuation

Fiscal Period: March 2023 2024 2025 2026
Capitalization 1 1,355 966.8 - -
Enterprise Value (EV) 1 1,348 831.3 803.3 966.8
P/E ratio 51.8 x 47.2 x 31.1 x 28.5 x
Yield 0.38% 0.6% 0.93% -
Capitalization / Revenue 23.4 x 15.3 x 10.8 x 9.94 x
EV / Revenue 23.3 x 13.2 x 8.97 x 9.94 x
EV / EBITDA 48.9 x 29.4 x 18.7 x 20.1 x
EV / FCF - - - -
FCF Yield - - - -
Price to Book 9.94 x 6.86 x 5.03 x -
Nbr of stocks (in thousands) 6,36,200 6,40,257 - -
Reference price 2 2.130 1.510 1.510 1.510
Announcement Date 29/05/23 - - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2022 2023 2024 2025 2026
Net sales 1 - 57.9 63 89.55 97.3
EBITDA 1 - 27.57 28.3 42.95 48.2
EBIT 1 - 26.46 26.8 40.7 44
Operating Margin - 45.69% 42.54% 45.45% 45.22%
Earnings before Tax (EBT) 1 - 26.42 26.7 40.6 43.8
Net income 1 16.63 20.35 20.4 31 33.7
Net margin - 35.15% 32.38% 34.62% 34.64%
EPS 2 0.0261 0.0411 0.0320 0.0485 0.0530
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 - 0.008000 0.009000 0.0140 -
Announcement Date 01/08/22 29/05/23 - - -
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2022 2023 2024 2025 2026
Net Debt 1 - - - - -
Net Cash position 1 - 6.9 136 164 -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 27.1% 13.5% 17.9% 17.9%
ROA (Net income/ Total Assets) - 25.1% 13.6% 11.5% 17.2%
Assets 1 - 81.01 150 270.7 195.9
Book Value Per Share 2 - 0.2100 0.2200 0.3000 -
Cash Flow per Share - - - - -
Capex - - - - -
Capex / Sales - - - - -
Announcement Date 01/08/22 29/05/23 - - -
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
1.51 MYR
Average target price
1.71 MYR
Spread / Average Target
+13.25%
Consensus

Annual profits - Rate of surprise