End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
1.51 MYR | -1.95% | +5.59% | +15.27% |
Valuation
Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Capitalization 1 | 1,355 | 966.8 | - | - |
Enterprise Value (EV) 1 | 1,348 | 831.3 | 803.3 | 966.8 |
P/E ratio | 51.8 x | 47.2 x | 31.1 x | 28.5 x |
Yield | 0.38% | 0.6% | 0.93% | - |
Capitalization / Revenue | 23.4 x | 15.3 x | 10.8 x | 9.94 x |
EV / Revenue | 23.3 x | 13.2 x | 8.97 x | 9.94 x |
EV / EBITDA | 48.9 x | 29.4 x | 18.7 x | 20.1 x |
EV / FCF | - | - | - | - |
FCF Yield | - | - | - | - |
Price to Book | 9.94 x | 6.86 x | 5.03 x | - |
Nbr of stocks (in thousands) | 6,36,200 | 6,40,257 | - | - |
Reference price 2 | 2.130 | 1.510 | 1.510 | 1.510 |
Announcement Date | 29/05/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net sales 1 | - | 57.9 | 63 | 89.55 | 97.3 |
EBITDA 1 | - | 27.57 | 28.3 | 42.95 | 48.2 |
EBIT 1 | - | 26.46 | 26.8 | 40.7 | 44 |
Operating Margin | - | 45.69% | 42.54% | 45.45% | 45.22% |
Earnings before Tax (EBT) 1 | - | 26.42 | 26.7 | 40.6 | 43.8 |
Net income 1 | 16.63 | 20.35 | 20.4 | 31 | 33.7 |
Net margin | - | 35.15% | 32.38% | 34.62% | 34.64% |
EPS 2 | 0.0261 | 0.0411 | 0.0320 | 0.0485 | 0.0530 |
Free Cash Flow | - | - | - | - | - |
FCF margin | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share 2 | - | 0.008000 | 0.009000 | 0.0140 | - |
Announcement Date | 01/08/22 | 29/05/23 | - | - | - |
Balance Sheet Analysis
Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - |
Net Cash position 1 | - | 6.9 | 136 | 164 | - |
Leverage (Debt/EBITDA) | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | 27.1% | 13.5% | 17.9% | 17.9% |
ROA (Net income/ Total Assets) | - | 25.1% | 13.6% | 11.5% | 17.2% |
Assets 1 | - | 81.01 | 150 | 270.7 | 195.9 |
Book Value Per Share 2 | - | 0.2100 | 0.2200 | 0.3000 | - |
Cash Flow per Share | - | - | - | - | - |
Capex | - | - | - | - | - |
Capex / Sales | - | - | - | - | - |
Announcement Date | 01/08/22 | 29/05/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+15.27% | 205M | |
+1.65% | 31.05B | |
-40.77% | 20.69B | |
+15.92% | 8.86B | |
-8.11% | 5.3B | |
-23.81% | 2.59B | |
-24.25% | 2.06B | |
-12.52% | 1.8B | |
+70.23% | 1.8B | |
+1.44% | 1.8B |
- Stock Market
- Equities
- OPPSTAR Stock
- Financials Oppstar