Stock OPAL OPAL BALANCE INVESTMENTS LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Opal Balance Investments Ltd

Equities

OPAL

IL0010949860

Corporate Financial Services

Market Closed - TEL AVIV STOCK EXCHANGE
Other stock markets
 07:54:26 02/07/2024 pm IST 		5-day change 1st Jan Change
153.3 ILa +1.79% Intraday chart for Opal Balance Investments Ltd +5.29% +8.11%
16/05 Opal Balance Investments Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
2023 Opal Balance Investments Ltd Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 187.1 379.7 331.9 295.6 198.1 148.3
Enterprise Value (EV) 1 397.3 583.3 471.5 566.3 486.5 289.6
P/E ratio 8.23 x 13.3 x 15.7 x 11 x 6.84 x 5.63 x
Yield 6.31% 3.16% 2.92% 4.53% 7.14% 8.89%
Capitalization / Revenue 4.09 x 7.08 x 6.9 x 4.89 x 2.97 x 2.3 x
EV / Revenue 8.68 x 10.9 x 9.8 x 9.37 x 7.28 x 4.49 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 2.46 x 2.83 x 1.98 x 1.63 x 1.01 x 0.7 x
Nbr of stocks (in thousands) 80,027 93,906 1,04,606 1,04,606 1,04,606 1,04,606
Reference price 2 2.338 4.043 3.173 2.826 1.894 1.418
Announcement Date 20/03/19 19/03/20 08/03/21 09/03/22 28/03/23 17/03/24
1ILS in Million2ILS
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 45.76 53.66 48.1 60.44 66.79 64.48
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 29.8 34.77 27.24 35.02 37.63 34.33
Net income 1 22.73 26.58 20.57 26.96 28.99 26.38
Net margin 49.67% 49.53% 42.77% 44.6% 43.4% 40.91%
EPS 2 0.2840 0.3040 0.2017 0.2577 0.2770 0.2520
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.1474 0.1277 0.0927 0.1281 0.1353 0.1261
Announcement Date 20/03/19 19/03/20 08/03/21 09/03/22 28/03/23 17/03/24
1ILS in Million2ILS
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 210 204 140 271 288 141
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 32.8% 25.3% 13.6% 15.4% 15.4% 13%
ROA (Net income/ Total Assets) 8.23% 7.74% 5.77% 6.53% 5.84% 6.01%
Assets 1 276.3 343.5 356.3 412.7 496.2 439.1
Book Value Per Share 2 0.9500 1.430 1.600 1.740 1.870 2.010
Cash Flow per Share 2 0.2700 0.3200 0.2700 0.2600 0.1400 0.1400
Capex 1 1.47 2.12 1.96 1.81 1.01 0.27
Capex / Sales 3.22% 3.95% 4.07% 3% 1.5% 0.42%
Announcement Date 20/03/19 19/03/20 08/03/21 09/03/22 28/03/23 17/03/24
1ILS in Million2ILS
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Corporate Financial Services

1st Jan change Capi.
OPAL BALANCE INVESTMENTS LTD Stock Opal Balance Investments Ltd
+8.11% 4.18Cr
INDIAN RAILWAY FINANCE CORPORATION LIMITED Stock Indian Railway Finance Corporation Limited
+73.10% 2.69TCr
POWER FINANCE CORPORATION LIMITED Stock Power Finance Corporation Limited
+31.38% 1.98TCr
REC LIMITED Stock REC Limited
+30.60% 1.74TCr
MITSUBISHI HC CAPITAL INC. Stock Mitsubishi HC Capital Inc.
+13.96% 952.22Cr
CHAILEASE HOLDING COMPANY LIMITED Stock Chailease Holding Company Limited
-19.69% 770.35Cr
ELEMENT FLEET MANAGEMENT CORP. Stock Element Fleet Management Corp.
+15.07% 704.37Cr
INDIAN RENEWABLE ENERGY DEVELOPMENT AGENCY LIMITED Stock Indian Renewable Energy Development Agency Limited
+99.76% 631.55Cr
L&T FINANCE LIMITED Stock L&T Finance Limited
+13.44% 562.03Cr
REINET INVESTMENTS S.C.A. Stock Reinet Investments S.C.A.
+5.36% 460.04Cr
Other Corporate Financial Services
  1. Stock Market
  2. Equities
  3. OPAL Stock
  4. Financials Opal Balance Investments Ltd