Market Closed -
OTC Markets
01:29:30 15/05/2024 am IST
|
5-day change
|
1st Jan Change
|
0.3
USD
|
+12.79%
|
|
+62.25%
|
-53.87%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
19.8
|
23.61
|
46.1
|
33.58
|
6.939
|
2.843
|
-
|
Enterprise Value (EV)
1 |
19.8
|
23.61
|
46.1
|
33.58
|
6.939
|
2.843
|
2.843
|
P/E ratio
|
-3.65
x
|
-1.89
x
|
-2.81
x
|
-2.4
x
|
-0.19
x
|
-1.88
x
|
6
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
0.43
x
|
0.59
x
|
0.33
x
|
0.09
x
|
0.03
x
|
0.03
x
|
EV / Revenue
|
-
|
0.43
x
|
0.59
x
|
0.33
x
|
0.09
x
|
0.03
x
|
0.03
x
|
EV / EBITDA
|
-
|
-
|
-1,12,43,509
x
|
-1,14,81,893
x
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
3,960
|
4,685
|
7,459
|
7,694
|
10,669
|
10,690
|
-
|
Reference price
2 |
5.000
|
5.040
|
6.180
|
4.365
|
0.6504
|
0.3000
|
0.3000
|
Announcement Date
|
30/03/20
|
31/03/21
|
31/03/22
|
31/03/23
|
01/04/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
55.21
|
78.25
|
102.5
|
81.19
|
102
|
110
|
EBITDA
|
-
|
-
|
-4.1
|
-2.925
|
-
|
-
|
-
|
EBIT
1 |
-
|
-
|
-10.48
|
-9.552
|
-26.2
|
0.56
|
3.7
|
Operating Margin
|
-
|
-
|
-13.39%
|
-9.31%
|
-32.26%
|
0.55%
|
3.36%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-12.99
|
-13.65
|
-30.07
|
-2.54
|
0.8
|
Net income
1 |
-5.31
|
-
|
-13.44
|
-13.82
|
-29.46
|
-1.714
|
0.62
|
Net margin
|
-
|
-
|
-17.17%
|
-13.48%
|
-36.29%
|
-1.68%
|
0.56%
|
EPS
2 |
-1.370
|
-2.660
|
-2.200
|
-1.820
|
-3.500
|
-0.1600
|
0.0500
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/03/20
|
31/03/21
|
31/03/22
|
31/03/23
|
01/04/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Net sales
1 |
20.51
|
24.87
|
26.32
|
24.21
|
27.01
|
25.01
|
27.82
|
20.45
|
17.48
|
15.44
|
EBITDA
|
-1.956
|
-0.553
|
-0.414
|
-
|
-0.516
|
-1.4
|
-0.912
|
-1.5
|
-1.5
|
-
|
EBIT
1 |
-4.214
|
-1.558
|
-1.409
|
-2.017
|
-2.658
|
-3.466
|
-2.011
|
-2.506
|
-2.622
|
-19.06
|
Operating Margin
|
-20.54%
|
-6.27%
|
-5.35%
|
-8.33%
|
-9.84%
|
-13.86%
|
-7.23%
|
-12.26%
|
-15%
|
-123.39%
|
Earnings before Tax (EBT)
1 |
-4.96
|
-2.178
|
-2.485
|
-3.284
|
-3.755
|
-4.124
|
-3.7
|
-3.967
|
-4.52
|
-17.89
|
Net income
1 |
-5.23
|
-2.401
|
-2.684
|
-3.327
|
-3.81
|
-4.057
|
-3.515
|
-3.874
|
-4.313
|
-17.76
|
Net margin
|
-25.5%
|
-9.65%
|
-10.2%
|
-13.74%
|
-14.11%
|
-16.22%
|
-12.63%
|
-18.95%
|
-24.67%
|
-115%
|
EPS
2 |
-0.7300
|
-0.3400
|
-0.3400
|
-0.4400
|
-0.5200
|
-0.5300
|
-0.4500
|
-0.4900
|
-0.5500
|
-2.000
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
15/11/21
|
31/03/22
|
16/05/22
|
15/08/22
|
14/11/22
|
31/03/23
|
15/05/23
|
14/08/23
|
13/11/23
|
01/04/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
0.3
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
0.38%
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/03/20
|
31/03/21
|
31/03/22
|
31/03/23
|
01/04/24
|
-
|
-
|
Last Close Price
0.266
USD Average target price
6
USD Spread / Average Target +2,155.72% Consensus |
1st Jan change
|
Capi.
|
---|
| -53.87% | 2.84M | | -12.53% | 193B | | +2.84% | 171B | | +2.33% | 154B | | +5.38% | 101B | | +10.74% | 80B | | +29.07% | 77.2B | | -7.66% | 70.57B | | -19.12% | 53.36B | | -9.89% | 42.57B |
Other IT Services & Consulting
|