Valuation: Odyne Corporation

Market Cap 5.33Cr 4.69Cr 4.36Cr 4.01Cr 7.52Cr 511.22Cr 7.62Cr 52Cr 20Cr 252.43Cr 20Cr 20Cr 872.48Cr P/E 2006
-3.84x
P/E 2007 -7.18x
Enterprise Value 5.37Cr 4.72Cr 4.39Cr 4.03Cr 7.57Cr 514.59Cr 7.67Cr 52Cr 20Cr 254.09Cr 20Cr 20Cr 878.23Cr EV / Sales 2006
-
EV / Sales 2007 54.9x
Free-Float
100%
Yield 2006 *
-
Yield 2007 -
Change 5-day change 1-year change 3-year change Capi.($)
+24.29%+24.29% - - 3.51T
-7.11%-6.38%+149.79%+393.24% 4.49TCr
-8.63%-3.86%+81.67%+172.66% 3.65TCr
+1.14%+4.37%-0.41%-12.65% 3.38TCr
-3.84%-1.90%+55.80%+98.08% 2.82TCr
-0.70%+0.62%-2.66%+49.61% 2.05TCr
+2.46%+2.13%+62.49%+13.46% 1.83TCr
-0.77%+1.72%+45.02%+127.56% 1.64TCr
+1.20%+0.11%-5.24%-1.53% 1.61TCr
-1.10%+3.34%+76.79%+39.13% 1.31TCr
Average +0.69%+3.32%+51.47%+97.73% 2.53TCr
Weighted average by Cap. -2.99%+4.15%+61.50%+132.28%

Financials

2006 2007
Net sales 2L 2L 2L 2L 3L 2.33Cr 3L 23.63L 9L 1.15Cr 9L 9L 3.98Cr 6L 5L 5L 5L 9L 5.86Cr 9L 59.43L 23.21L 2.89Cr 22.93L 22.44L 10Cr
Net income -20.1L -17.67L -16.45L -15.11L -28.36L -19Cr -28.74L -1.96Cr -76.36L -9.52Cr -75.45L -73.83L -33Cr -42.62L -37.47L -34.88L -32.03L -60.15L -41Cr -60.94L -4.15Cr -1.62Cr -20Cr -1.6Cr -1.57Cr -70Cr
Net Debt -3.07 -2.7 -2.51 -2.31 -4.34 -294.62 -4.39 -29.88 -11.67 -145.48 -11.53 -11.28 -502.82 0.35 0.31 0.29 0.26 0.5 33.7 0.5 3.42 1.33 16.64 1.32 1.29 57.51
Logo Odyne Corporation
Odyne Corporation (Odyne) develops and manufactures propulsion systems for advanced plug-in hybrid electric vehicles (PHEV) for medium and heavy-duty trucks and buses by integrating its electric power conversion, electric power control and energy storage systems with a range of off-the-shelf components including electric motors and storage batteries. The Company’s PHEV systems are either series or parallel configuration hybrids that are optimized for different applications. Odyne’s PHEV systems are series configuration hybrids. It provides a hybrid propulsion system consisting of a control area network, appropriate driver interface controls and a selection of other components. The Company has developed a Plug-in Hybrid Electric Vehicle propulsion system for Class 6, 7 and 8 trucks and buses that encompasses battery and thermal management technology, system architecture and modular/scalable configuration.
Employees
-