Valuation: Odyne Corporation

Market Cap 5.33Cr 4.66Cr 4.31Cr 3.98Cr 7.49Cr 512.04Cr 7.63Cr 51Cr 20Cr 250.73Cr 20Cr 20Cr 863.32Cr P/E 2006
-3.84x
P/E 2007 -7.18x
Enterprise Value 5.37Cr 4.69Cr 4.33Cr 4Cr 7.54Cr 515.42Cr 7.68Cr 52Cr 20Cr 252.38Cr 20Cr 20Cr 869.01Cr EV / Sales 2006
-
EV / Sales 2007 54.9x
Free-Float
100%
Yield 2006 *
-
Yield 2007 -
Change 5-day change 1-year change 3-year change Capi.($)
+24.29%+24.29% - - 35
-1.11%-5.17%+210.61%+485.71% 4.78TCr
+2.09%-8.96%+115.13%+200.35% 3.46TCr
+0.83%-2.54%-1.80%-15.56% 3.19TCr
-4.41%-9.51%+52.04%+100.00% 2.91TCr
-0.59%-5.73%-10.69%+38.30% 1.89TCr
+0.17%-0.69%+55.88%+16.12% 1.74TCr
-1.51%-3.47%-7.21%+3.10% 1.66TCr
-1.29%-2.17%+41.35%+124.27% 1.58TCr
+0.76%-10.25%+23.10%+5.87% 1.38TCr
Average +1.88%-3.09%+53.16%+106.46% 2.51TCr
Weighted average by Cap. -0.59%-3.96%+75.78%+157.74%

Financials

2006 2007
Net sales 2L 2L 2L 2L 3L 2.33Cr 3L 23.41L 9L 1.14Cr 9L 9L 3.93Cr 6L 5L 5L 5L 9L 5.87Cr 9L 58.86L 23.09L 2.87Cr 22.95L 22.44L 9.89Cr
Net income -20.1L -17.57L -16.24L -15L -28.25L -19Cr -28.76L -1.94Cr -75.97L -9.45Cr -75.5L -73.83L -33Cr -42.62L -37.25L -34.43L -31.81L -59.91L -41Cr -60.99L -4.11Cr -1.61Cr -20Cr -1.6Cr -1.57Cr -69Cr
Net Debt -3.07 -2.68 -2.48 -2.29 -4.32 -295.09 -4.4 -29.6 -11.61 -144.5 -11.54 -11.28 -497.54 0.35 0.31 0.28 0.26 0.49 33.75 0.5 3.39 1.33 16.53 1.32 1.29 56.91
Logo Odyne Corporation
Odyne Corporation (Odyne) develops and manufactures propulsion systems for advanced plug-in hybrid electric vehicles (PHEV) for medium and heavy-duty trucks and buses by integrating its electric power conversion, electric power control and energy storage systems with a range of off-the-shelf components including electric motors and storage batteries. The Company’s PHEV systems are either series or parallel configuration hybrids that are optimized for different applications. Odyne’s PHEV systems are series configuration hybrids. It provides a hybrid propulsion system consisting of a control area network, appropriate driver interface controls and a selection of other components. The Company has developed a Plug-in Hybrid Electric Vehicle propulsion system for Class 6, 7 and 8 trucks and buses that encompasses battery and thermal management technology, system architecture and modular/scalable configuration.
Employees
-