End-of-day quote
Johannesburg S.E.
03:30:00 30/04/2024 am IST
|
5-day change
|
1st Jan Change
|
9.69
ZAR
|
+1.04%
|
|
+3.09%
|
+1.47%
|
Fiscal Period: August |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
5,478
|
4,238
|
1,592
|
2,297
|
2,446
|
2,449
|
Enterprise Value (EV)
1 |
10,278
|
9,234
|
6,610
|
7,132
|
6,758
|
6,634
|
P/E ratio
|
10.1
x
|
14.3
x
|
-1.79
x
|
-13.1
x
|
4.04
x
|
4.01
x
|
Yield
|
9.88%
|
12.6%
|
16.7%
|
5.79%
|
14.1%
|
14.7%
|
Capitalization / Revenue
|
2.86
x
|
2.13
x
|
0.8
x
|
1.23
x
|
1.26
x
|
1.24
x
|
EV / Revenue
|
5.37
x
|
4.65
x
|
3.33
x
|
3.82
x
|
3.48
x
|
3.35
x
|
EV / EBITDA
|
10.6
x
|
9.43
x
|
6.92
x
|
8.72
x
|
8.02
x
|
8.16
x
|
EV / FCF
|
29.8
x
|
20
x
|
21.7
x
|
22.9
x
|
17.9
x
|
16.6
x
|
FCF Yield
|
3.35%
|
5%
|
4.61%
|
4.36%
|
5.58%
|
6.03%
|
Price to Book
|
0.7
x
|
0.56
x
|
0.25
x
|
0.38
x
|
0.39
x
|
0.37
x
|
Nbr of stocks (in thousands)
|
2,66,198
|
2,66,198
|
2,66,198
|
2,66,198
|
2,66,198
|
2,66,198
|
Reference price
2 |
20.58
|
15.92
|
5.980
|
8.630
|
9.190
|
9.200
|
Announcement Date
|
21/12/18
|
13/12/19
|
16/12/20
|
16/12/21
|
12/12/22
|
07/12/23
|
Fiscal Period: August |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,915
|
1,986
|
1,986
|
1,868
|
1,942
|
1,982
|
EBITDA
1 |
968.9
|
979.6
|
955.9
|
817.4
|
843
|
812.8
|
EBIT
1 |
967.2
|
977.8
|
954.7
|
816.6
|
842.8
|
812.5
|
Operating Margin
|
50.51%
|
49.24%
|
48.06%
|
43.72%
|
43.4%
|
40.99%
|
Earnings before Tax (EBT)
1 |
532.1
|
302.7
|
-878.4
|
-115.1
|
621.1
|
629.5
|
Net income
1 |
540.6
|
295.6
|
-891.8
|
-174.8
|
605.1
|
610.5
|
Net margin
|
28.23%
|
14.89%
|
-44.9%
|
-9.36%
|
31.16%
|
30.8%
|
EPS
2 |
2.029
|
1.111
|
-3.350
|
-0.6567
|
2.273
|
2.293
|
Free Cash Flow
1 |
344.8
|
461.8
|
304.8
|
311
|
377.2
|
399.8
|
FCF margin
|
18.01%
|
23.25%
|
15.35%
|
16.65%
|
19.42%
|
20.17%
|
FCF Conversion (EBITDA)
|
35.59%
|
47.14%
|
31.89%
|
38.05%
|
44.74%
|
49.19%
|
FCF Conversion (Net income)
|
63.79%
|
156.21%
|
-
|
-
|
62.33%
|
65.5%
|
Dividend per Share
2 |
2.034
|
2.009
|
1.000
|
0.5000
|
1.300
|
1.350
|
Announcement Date
|
21/12/18
|
13/12/19
|
16/12/20
|
16/12/21
|
12/12/22
|
07/12/23
|
Fiscal Period: August |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
4,800
|
4,996
|
5,019
|
4,834
|
4,312
|
4,185
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
4.954
x
|
5.1
x
|
5.25
x
|
5.914
x
|
5.115
x
|
5.149
x
|
Free Cash Flow
1 |
345
|
462
|
305
|
311
|
377
|
400
|
ROE (net income / shareholders' equity)
|
6.91%
|
3.84%
|
-12.7%
|
-2.82%
|
9.84%
|
9.48%
|
ROA (Net income/ Total Assets)
|
4.6%
|
4.65%
|
4.74%
|
4.35%
|
4.64%
|
4.47%
|
Assets
1 |
11,752
|
6,361
|
-18,797
|
-4,019
|
13,039
|
13,666
|
Book Value Per Share
2 |
29.40
|
28.50
|
24.10
|
22.50
|
23.70
|
24.60
|
Cash Flow per Share
2 |
0.2400
|
0.3100
|
0.1200
|
0.2200
|
0.2500
|
0.4300
|
Capex
1 |
0.03
|
-
|
0.03
|
0.73
|
0.46
|
0.88
|
Capex / Sales
|
0%
|
-
|
0%
|
0.04%
|
0.02%
|
0.04%
|
Announcement Date
|
21/12/18
|
13/12/19
|
16/12/20
|
16/12/21
|
12/12/22
|
07/12/23
|
|
1st Jan change
|
Capi.
|
---|
| +1.47% | 137M | | -15.38% | 12B | | -12.81% | 7.58B | | -7.70% | 5.46B | | -1.44% | 5.28B | | -10.99% | 5.25B | | +3.05% | 4.62B | | -2.90% | 4.51B | | -7.27% | 4.52B | | +5.20% | 3.91B |
Diversified REITs
|