End-of-day quote
Ho Chi Minh S.E.
03:30:00 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
5,870
VND
|
-1.01%
|
|
+1.03%
|
-16.74%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
10,62,000
|
10,47,000
|
24,00,000
|
34,20,000
|
25,20,000
|
21,15,000
|
Enterprise Value (EV)
1 |
14,49,903
|
13,56,052
|
20,59,517
|
31,06,426
|
19,30,583
|
35,37,450
|
P/E ratio
|
40.8
x
|
14
x
|
21.6
x
|
-45
x
|
62.3
x
|
24.6
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.85
x
|
0.87
x
|
2.66
x
|
8.36
x
|
2.49
x
|
2.15
x
|
EV / Revenue
|
1.17
x
|
1.12
x
|
2.28
x
|
7.59
x
|
1.91
x
|
3.59
x
|
EV / EBITDA
|
7.43
x
|
5.23
x
|
47.6
x
|
-10.7
x
|
10
x
|
18.6
x
|
EV / FCF
|
13.1
x
|
4.39
x
|
-5.8
x
|
-20
x
|
6.27
x
|
32.9
x
|
FCF Yield
|
7.62%
|
22.8%
|
-17.2%
|
-5.01%
|
15.9%
|
3.04%
|
Price to Book
|
4.01
x
|
3.69
x
|
5.11
x
|
8.44
x
|
5.72
x
|
3.85
x
|
Nbr of stocks (in thousands)
|
3,00,000
|
3,00,000
|
3,00,000
|
3,00,000
|
3,00,000
|
3,00,000
|
Reference price
2 |
3,540
|
3,490
|
8,000
|
11,400
|
8,400
|
7,050
|
Announcement Date
|
10/04/19
|
31/03/20
|
01/04/21
|
15/06/22
|
30/03/23
|
01/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
12,42,730
|
12,08,926
|
9,03,545
|
4,09,277
|
10,11,062
|
9,84,685
|
EBITDA
1 |
1,95,110
|
2,59,478
|
43,267
|
-2,90,167
|
1,92,549
|
1,89,975
|
EBIT
1 |
84,189
|
1,46,419
|
-19,674
|
-3,68,752
|
1,20,956
|
1,36,634
|
Operating Margin
|
6.77%
|
12.11%
|
-2.18%
|
-90.1%
|
11.96%
|
13.88%
|
Earnings before Tax (EBT)
1 |
88,972
|
1,24,783
|
2,16,443
|
-2,76,108
|
1,13,933
|
1,63,052
|
Net income
1 |
26,014
|
74,625
|
1,11,310
|
-75,970
|
40,439
|
94,080
|
Net margin
|
2.09%
|
6.17%
|
12.32%
|
-18.56%
|
4%
|
9.55%
|
EPS
2 |
86.71
|
248.7
|
371.0
|
-253.2
|
134.8
|
287.0
|
Free Cash Flow
1 |
1,10,452
|
3,08,896
|
-3,54,938
|
-1,55,489
|
3,07,696
|
1,07,402
|
FCF margin
|
8.89%
|
25.55%
|
-39.28%
|
-37.99%
|
30.43%
|
10.91%
|
FCF Conversion (EBITDA)
|
56.61%
|
119.04%
|
-
|
-
|
159.8%
|
56.53%
|
FCF Conversion (Net income)
|
424.59%
|
413.93%
|
-
|
-
|
760.9%
|
114.16%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/04/19
|
31/03/20
|
01/04/21
|
15/06/22
|
30/03/23
|
01/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
3,87,903
|
3,09,052
|
-
|
-
|
-
|
14,22,450
|
Net Cash position
1 |
-
|
-
|
3,40,483
|
3,13,574
|
5,89,417
|
-
|
Leverage (Debt/EBITDA)
|
1.988
x
|
1.191
x
|
-
|
-
|
-
|
7.488
x
|
Free Cash Flow
1 |
1,10,452
|
3,08,896
|
-3,54,938
|
-1,55,489
|
3,07,696
|
1,07,402
|
ROE (net income / shareholders' equity)
|
5.62%
|
10.2%
|
20.6%
|
-24.9%
|
5.69%
|
10.6%
|
ROA (Net income/ Total Assets)
|
1.05%
|
2.04%
|
-0.31%
|
-6.89%
|
2.55%
|
2.2%
|
Assets
1 |
24,89,336
|
36,59,701
|
-3,62,92,927
|
11,03,141
|
15,83,345
|
42,71,724
|
Book Value Per Share
2 |
884.0
|
945.0
|
1,566
|
1,350
|
1,469
|
1,831
|
Cash Flow per Share
2 |
1,219
|
745.0
|
962.0
|
565.0
|
2,449
|
660.0
|
Capex
1 |
21,886
|
27,147
|
89,057
|
9,023
|
17,739
|
16,066
|
Capex / Sales
|
1.76%
|
2.25%
|
9.86%
|
2.2%
|
1.75%
|
1.63%
|
Announcement Date
|
10/04/19
|
31/03/20
|
01/04/21
|
15/06/22
|
30/03/23
|
01/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -16.74% | 69.18M | | -2.39% | 275B | | -1.70% | 95.5B | | -2.00% | 44.01B | | +9.84% | 41.41B | | +1.40% | 41.13B | | +8.54% | 39.91B | | -12.79% | 31.14B | | -5.16% | 29.23B | | +14.15% | 25.25B |
Other Food Processing
|