Valuation: Obayashi Corporation

Market Cap 2,08300Cr 1.32TCr 1.14TCr 1.07TCr 978.72Cr 1.84TCr 1,25700Cr 1.87TCr 13TCr 4.91TCr 63TCr 4.96TCr 4.85TCr P/E 2027 *
12.8x
P/E 2028 * 12.4x
Enterprise Value 1,96200Cr 1.24TCr 1.08TCr 1.01TCr 922.05Cr 1.73TCr 1,18400Cr 1.76TCr 12TCr 4.63TCr 59TCr 4.67TCr 4.57TCr EV / Sales 2027 *
0.68x
EV / Sales 2028 * 0.62x
Free-Float
93.52%
Yield 2027 *
3.13%
Yield 2028 * 3.4%
1 week-0.60%
Current month-0.60%
1 month-6.74%
3 months-15.31%
6 months-22.43%
Current year-5.68%
1 week 16.4
Extreme 16.4
17.3
1 month 16.4
Extreme 16.4
17.9
3 years 7.4
Extreme 7.4
24.2
5 years 6.2
Extreme 6.2
24.2
10 years 6.2
Extreme 6.2
24.2
Manager TitleAgeSince
Chief Executive Officer 66 01/04/2025
Director of Finance/CFO - -
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Chairman 72 01/06/2003
Director/Board Member 66 01/06/2018
Director/Board Member 65 01/06/2020
Change 5-day change 1-year change 3-year change Capi.($)
-2.92%-0.60%+20.29%+115.58% 1.32TCr
+0.60%+0.67%+73.45%+232.41% 10TCr
-0.99%+2.28%+2.08%+21.98% 8.03TCr
-1.11%-2.03%+144.02%+835.44% 5.95TCr
-0.12%+2.70%+11.12%+53.51% 5.85TCr
+0.46%+1.09%+27.44%+93.07% 4.78TCr
-1.05%+2.08%+124.40%+404.91% 3.94TCr
+1.05%+2.44%+32.29%+270.01% 3.6TCr
-0.27%-1.18%+77.67%+246.69% 3.49TCr
-1.09%-3.83%-20.28%-25.04% 2.77TCr
Average -0.28%+0.33%+49.25%+224.86% 5.39TCr
Weighted average by Cap. -0.23%+0.68%+53.38%+236.14%

Financials

2027 *2028 *
Net sales 2,90000Cr 1.84TCr 1.59TCr 1.49TCr 1.36TCr 2.56TCr 1,75000Cr 2.6TCr 17TCr 6.84TCr 88TCr 6.91TCr 6.75TCr 3,01400Cr 1.91TCr 1.65TCr 1.54TCr 1.42TCr 2.66TCr 1,81900Cr 2.71TCr 18TCr 7.11TCr 91TCr 7.18TCr 7.02TCr
Net income 16TCr 103.04Cr 89Cr 83Cr 76Cr 143.61Cr 9.81TCr 145.89Cr 976.51Cr 383.28Cr 4.92TCr 386.93Cr 378.46Cr 17TCr 105.07Cr 91Cr 85Cr 78Cr 146.45Cr 10TCr 148.77Cr 995.81Cr 390.85Cr 5.01TCr 394.57Cr 385.93Cr
Net Debt -12TCr -76Cr -66Cr -62Cr -57Cr -106.59Cr -7.28TCr -108.28Cr -724.76Cr -284.47Cr -3.65TCr -287.17Cr -280.89Cr -21TCr -132.82Cr -114.89Cr -107.29Cr -98Cr -185.12Cr -13TCr -188.06Cr -1.26TCr -494.07Cr -6.34TCr -498.77Cr -487.85Cr
Logo Obayashi Corporation
Obayashi Corp is a Japan-based company mainly engaged in the construction and real estate businesses. It has five business segments. The Domestic Construction segment is engaged in the acceptance and construction of construction work, interior construction, sales and rental of construction materials and equipment, and comprehensive building management. The Overseas Construction segment is engaged in the construction work in North America and Southeast Asia. The Domestic Civil Engineering segment is engaged in the acceptance and construction of civil engineering work. The Overseas Civil Engineering segment is engaged in the civil engineering work in North America and Southeast Asia. The Real Estate segment is engaged in the buying and selling and leasing of real estate, and development business. It is also engaged in the private finance initiative (PFI) business, renewable energy business, information and communication technology (ICT) related business and financial business.
Employees
-
Date Price Change
07/26/07 €16.60 -2.92%
06/26/06 €17.10 +1.18%
05/26/05 €16.90 -2.31%
04/26/04 €17.30 +2.37%
03/26/03 €16.90 +1.20%
Trader
Investor
Global
Quality
ESG MSCI
AAA
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
8
Last Close Price
3,030.00JPY
Average target price
3,887.50JPY
Spread / Average Target
+28.30%

Quarterly revenue - Rate of surprise