Stock NOMD NOMAD FOODS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nomad Foods Limited

Equities

NOMD

VGG6564A1057

Food Processing

Market Closed - Nyse
Other stock markets
 01:30:02 04/05/2024 am IST 		5-day change 1st Jan Change
18.09 USD +0.06% Intraday chart for Nomad Foods Limited -3.21% +6.73%
01/05 Nomad Foods Maintains Dividend at $0.15 per Share, Payable on May 28 to Shareholders of Record on May 9 MT
30/04 Nomad Foods Limited Declares Quarterly Dividend, Payable on May 28, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 3,881 3,713 3,945 2,780 2,562 2,733 - -
Enterprise Value (EV) 1 4,930 5,079 5,918 4,575 2,562 4,387 4,282 4,184
P/E ratio 25.6 x 18.3 x 21.9 x 11.3 x 13.6 x 10.3 x 8.98 x -
Yield - - - - - 3.31% 2.24% 3.54%
Capitalization / Revenue 1.67 x 1.48 x 1.51 x 0.95 x 0.84 x 0.87 x 0.84 x 0.82 x
EV / Revenue 2.12 x 2.02 x 2.27 x 1.56 x 0.84 x 1.39 x 1.32 x 1.26 x
EV / EBITDA 11.4 x 10.9 x 12.2 x 8.72 x 4.79 x 7.82 x 7.27 x 6.95 x
EV / FCF 18.4 x 12.8 x 26.1 x 20.4 x - 16.4 x 13.5 x -
FCF Yield 5.44% 7.84% 3.84% 4.91% - 6.11% 7.39% -
Price to Book 1.53 x 1.79 x 1.73 x - - 1.01 x 0.94 x 0.87 x
Nbr of stocks (in thousands) 1,94,505 1,78,422 1,76,649 1,72,550 1,66,844 1,62,719 - -
Reference price 2 19.95 20.81 22.33 16.11 15.36 16.79 16.79 16.79
Announcement Date 27/02/20 25/02/21 24/02/22 23/02/23 29/02/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,324 2,516 2,607 2,940 3,044 3,146 3,245 3,326
EBITDA 1 432 466.8 486.7 524.4 535 561.2 588.5 602
EBIT 1 363.7 399.2 415.1 435.8 440 444.1 481.2 502.8
Operating Margin 15.65% 15.87% 15.92% 14.82% 14.45% 14.11% 14.83% 15.12%
Earnings before Tax (EBT) 1 210.3 295.5 236.7 321 253.6 338.4 386 -
Net income 1 154 225.2 181 249.8 192.7 267.2 300.4 316
Net margin 6.63% 8.95% 6.94% 8.5% 6.33% 8.49% 9.26% 9.5%
EPS 2 0.7800 1.140 1.020 1.430 1.130 1.630 1.870 -
Free Cash Flow 1 268.1 398.3 227.1 224.7 - 268 316.2 -
FCF margin 11.53% 15.83% 8.71% 7.64% - 8.52% 9.74% -
FCF Conversion (EBITDA) 62.06% 85.33% 46.66% 42.85% - 47.76% 53.73% -
FCF Conversion (Net income) 174.09% 176.87% 125.47% 89.95% - 100.32% 105.25% -
Dividend per Share 2 - - - - - 0.5554 0.3759 0.5949
Announcement Date 27/02/20 25/02/21 24/02/22 23/02/23 29/02/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 599.4 704 732.9 697 759.6 750.2 775.1 745.1 763.5 760.8 794.6 762.1 799.9 788.5 822.5
EBITDA 1 113.2 112.9 131.5 126.7 153.2 113 146.3 132.4 139.7 116.6 131.1 135.1 156 137.9 138.9
EBIT 1 96.1 92 110.3 104.7 130.6 90.2 124 109.1 116.5 90.4 101.9 104.9 123.7 105.1 106.4
Operating Margin 16.03% 13.07% 15.05% 15.02% 17.19% 12.02% 16% 14.64% 15.26% 11.88% 12.83% 13.77% 15.47% 13.33% 12.94%
Earnings before Tax (EBT) 1 65.6 42.3 73 97.3 104.4 46.3 50.6 60.4 96.4 46.2 67.55 69.15 96.6 87.15 90.67
Net income 1 51.7 28.8 56 74.6 82.1 37.1 41.2 49.2 77.6 24.7 58.1 59.3 75.67 64.63 71.33
Net margin 8.63% 4.09% 7.64% 10.7% 10.81% 4.95% 5.32% 6.6% 10.16% 3.25% 7.31% 7.78% 9.46% 8.2% 8.67%
EPS 2 0.2900 0.1600 0.3200 0.4300 0.4700 0.2100 0.2400 0.2800 0.4600 0.1500 0.3467 0.3567 0.5067 0.4233 0.4367
Dividend per Share 2 - - - - - - - - - - 0.1401 0.1401 0.1401 0.1401 0.1444
Announcement Date 04/11/21 24/02/22 11/05/22 10/08/22 31/10/22 23/02/23 10/05/23 09/08/23 09/11/23 29/02/24 - - - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 1,049 1,366 1,973 1,795 - 1,654 1,549 1,452
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 2.429 x 2.925 x 4.054 x 3.423 x - 2.948 x 2.632 x 2.412 x
Free Cash Flow 1 268 398 227 225 - 268 316 -
ROE (net income / shareholders' equity) 10.2% 11.2% 12.5% 12% - 10.8% 10.9% 10.9%
ROA (Net income/ Total Assets) 4.19% 4.58% 4.71% 4.7% - 4.39% 4.59% 4.64%
Assets 1 3,677 4,920 3,845 5,319 - 6,088 6,549 6,814
Book Value Per Share 2 13.00 11.60 12.90 - - 16.60 17.90 19.40
Cash Flow per Share 2 1.560 2.310 1.720 1.740 - 2.230 2.600 2.690
Capex 1 47.3 58.7 79.2 79.1 - 100 93.3 115
Capex / Sales 2.04% 2.33% 3.04% 2.69% - 3.19% 2.87% 3.45%
Announcement Date 27/02/20 25/02/21 24/02/22 23/02/23 29/02/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Nomad Foods Limited

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
8
Last Close Price
16.79 EUR
Average target price
22.37 EUR
Spread / Average Target
+33.21%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Frozen Food Manufacturing

1st Jan change Capi.
NOMAD FOODS LIMITED Stock Nomad Foods Limited
+6.73% 2.94B
ORKLA ASA Stock Orkla ASA
+1.22% 7.34B
SANQUAN FOOD CO., LTD. Stock Sanquan Food Co., Ltd.
-6.34% 1.52B
LOTTE WELLFOOD CO.,LTD Stock Lotte Wellfood Co.,Ltd
+10.26% 891M
FROSTA AG Stock FRoSTA AG
+8.97% 499M
ZHENGZHOU QIANWEIYANGCHU FOOD CO., LTD. Stock Zhengzhou Qianweiyangchu Food Co., Ltd.
-31.91% 493M
BINGGRAE CO., LTD. Stock Binggrae Co., Ltd.
+28.70% 459M
SENECA FOODS CORPORATION Stock Seneca Foods Corporation
+10.34% 413M
VADILAL INDUSTRIES LIMITED Stock Vadilal Industries Limited
+85.04% 403M
CUISINE SOLUTIONS, INC. Stock Cuisine Solutions, Inc.
-9.37% 355M
Frozen Food Manufacturing
  1. Stock Market
  2. Equities
  3. NOMD Stock
  4. Financials Nomad Foods Limited