NINGBO JIFENG AUTO PARTS CO., LTD. Financials Ningbo Jifeng Auto Parts Co., Ltd.
Equities
603997
CNE100001V94
Auto, Truck & Motorcycle Parts
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 13.27 CNY | +1.84% |
|
+6.59% | -1.48% |
| 06:34am | Jifeng Auto Parts' German Unit to Supply Auto Seats to BMW | MT |
| 29/04 | Ningbo Jifeng Auto Parts Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 8,271 | 7,700 | 17,006 | 15,447 | 16,750 | - | - |
| Enterprise Value (EV) 1 | 8,271 | 7,700 | 17,006 | 15,447 | 16,750 | 16,750 | 16,750 |
| P/E ratio | 27.9 x | -29 x | -12 x | 74.8 x | 38.1 x | 15.3 x | 12.9 x |
| Yield | 2.48% | - | - | - | 1.03% | 2.86% | 3.74% |
| Capitalization / Revenue | 0.46 x | 0.49 x | 0.95 x | 0.72 x | 0.68 x | 0.58 x | 0.5 x |
| EV / Revenue | 0.46 x | 0.49 x | 0.95 x | 0.72 x | 0.68 x | 0.58 x | 0.5 x |
| EV / EBITDA | 7.22 x | 22.4 x | -20.7 x | 16.3 x | 9.33 x | 6.35 x | 5.28 x |
| EV / FCF | - | - | 77.6 x | 39.2 x | 34 x | 20.3 x | - |
| FCF Yield | - | - | 1.29% | 2.55% | 2.94% | 4.92% | - |
| Price to Book | - | 1.79 x | 4.93 x | 3.82 x | 3.14 x | 2.8 x | 2.21 x |
| Nbr of stocks (in thousands) | 10,23,603 | 10,21,250 | 11,12,982 | 11,46,778 | 12,62,272 | - | - |
| Reference price 2 | 8.080 | 7.540 | 15.28 | 13.47 | 13.27 | 13.27 | 13.27 |
| Announcement Date | 30/03/20 | 31/03/21 | 30/03/23 | 29/03/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 18,001 | 15,733 | - | 17,967 | 21,571 | 24,687 | 28,817 | 33,815 |
| EBITDA 1 | 1,145 | 343.4 | - | -820.6 | 950.5 | 1,795 | 2,637 | 3,174 |
| EBIT 1 | 520.4 | -331.4 | - | -1,444 | 285.9 | 655.4 | 1,407 | 1,651 |
| Operating Margin | 2.89% | -2.11% | - | -8.04% | 1.33% | 2.65% | 4.88% | 4.88% |
| Earnings before Tax (EBT) 1 | 536.8 | -337.8 | - | -1,435 | 289 | 557.3 | 1,375 | 1,606 |
| Net income 1 | 297.7 | -258.2 | 126.4 | -1,417 | 203.9 | 425.1 | 1,026 | 1,272 |
| Net margin | 1.65% | -1.64% | - | -7.89% | 0.95% | 1.72% | 3.56% | 3.76% |
| EPS 2 | 0.2900 | -0.2600 | - | -1.270 | 0.1800 | 0.3481 | 0.8650 | 1.030 |
| Free Cash Flow 1 | - | - | - | 219.3 | 394.1 | 492 | 824 | - |
| FCF margin | - | - | - | 1.22% | 1.83% | 1.99% | 2.86% | - |
| FCF Conversion (EBITDA) | - | - | - | - | 41.46% | 27.41% | 31.24% | - |
| FCF Conversion (Net income) | - | - | - | - | 193.31% | 115.74% | 80.3% | - |
| Dividend per Share 2 | 0.2000 | - | - | - | - | 0.1363 | 0.3800 | 0.4968 |
| Announcement Date | 30/03/20 | 31/03/21 | 30/03/22 | 30/03/23 | 29/03/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | - | - | - | 219 | 394 | 492 | 824 | - |
| ROE (net income / shareholders' equity) | 8.29% | -5.88% | - | -36.2% | 5.42% | 8.24% | 18.9% | 18.2% |
| ROA (Net income/ Total Assets) | 1.72% | - | - | -9.17% | - | 2.16% | 5.15% | 5.3% |
| Assets 1 | 17,358 | - | - | 15,454 | - | 19,726 | 19,925 | 24,022 |
| Book Value Per Share 2 | - | 4.200 | - | 3.100 | 3.530 | 4.220 | 4.740 | 6.010 |
| Cash Flow per Share 2 | 1.140 | 0.7900 | - | 0.9400 | 1.420 | 1.340 | 1.550 | 2.200 |
| Capex 1 | - | 667 | - | 833 | 1,254 | 1,106 | 1,107 | 1,778 |
| Capex / Sales | - | 4.24% | - | 4.64% | 5.81% | 4.48% | 3.84% | 5.26% |
| Announcement Date | 30/03/20 | 31/03/21 | 30/03/22 | 30/03/23 | 29/03/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
8
Last Close Price
13.27
CNY
Average target price
14.46
CNY
Spread / Average Target
+8.94%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -1.48% | 2.31B | |
| +4.50% | 7.86B | |
| +1.71% | 5.26B | |
| +9.29% | 3.03B | |
| -16.89% | 2.69B | |
| +2.97% | 2.62B | |
| +36.35% | 1.86B | |
| +45.03% | 1.74B | |
| +6.99% | 1.54B | |
| -23.16% | 1.43B |
- Stock Market
- Equities
- 603997 Stock
- Financials Ningbo Jifeng Auto Parts Co., Ltd.
